Komori
Earnings3542Vega corporation Co.,Ltd.Retail

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, revenue increased 13.8% and operating profit increased 46.0%, with the increases in both revenue and profit widening. Revenue and profit are also expected to increase in the fiscal year ending March 2027, and the annual dividend forecast has been raised from ¥11, the previous fiscal year's actual dividend, to ¥18.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
46
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales18,129Millions of yenYear on year +13.8%Progress 87.2%
Operating profit1,353Millions of yenYear on year +46.0%Progress 90.2%
Ordinary income1,366Millions of yenYear on year +45.6%Progress 90.5%
Net income attributable to owners of the parent884Millions of yenYear on year +49.5%Progress 96.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥84.09
Operating Margin7.5
Financial position at period-end
Total assets9,392Millions of yen
of which net assets 7,239 Millions of yenEquity ratio 77.1%vs. prior year-end +3.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+908
Investment-759
Financials-74
Net change+75

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,997 Millions of yen
Segment revenueE-commerce business 18,129 Millions of yen (YoY +13.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales20,800 Millions of yen (YoY +14.7%)
Operating profit1,500 Millions of yen (YoY +10.8%)
Ordinary income1,510 Millions of yen (YoY +10.5%)
Net income921 Millions of yen (YoY +4.2%)
Annual Dividend Forecast¥11 → ¥18(+63.6%)
Payout ratio21
Factors Behind Changes in Business Performance

The Company opened 5 physical stores, expanding customer touchpoints under its OMO strategy, while broadening its product categories beyond furniture, strengthening its product lineup, and developing higher-margin products. In addition, it worked to optimize marketing costs, control the cost ratio through the use of forward foreign-exchange contracts, and implement company-wide cost controls.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment loss¥51,920 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥51,920 thousand
Depreciation and amortization¥251,663 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,749,600
Treasury Shares at Period-End117,427
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales18,129 Millions of yen (YoY +13.8%)
Operating profit1,353 Millions of yen (YoY +46.0%)
Ordinary income1,366 Millions of yen (YoY +45.6%)
Profit attributable to owners of the parent884 Millions of yen (YoY +49.5%)
Net income per share¥84.09
Operating Margin7.5
Equity ratioEnd of the current fiscal period 77.1 / End of previous period 73.8
Total assets9,392 Millions of yen
Net assets7,239 Millions of yen
Cash flows from operating activities908 Millions of yen
Cash flows from investing activities-759 Millions of yen
Cash flows from financing activities-74 Millions of yen
Cash and cash equivalents at end of period1,997 Millions of yen
Full-year earnings forecastNet Sales 20,800 Millions of yen (YoY +14.7%) / Operating profit 1,500 Millions of yen (YoY +10.8%) / Ordinary income 1,510 Millions of yen (YoY +10.5%) / Net income 921 Millions of yen (YoY +4.2%)
Annual Dividend Forecast¥11 → ¥18(+63.6%)
Payout ratio21
Segment revenueE-commerce business 18,129 Millions of yen (YoY +13.8%)
Depreciation and amortization¥251,663 thousand
Impairment loss¥51,920 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥51,920 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,749,600
Treasury Shares at Period-End117,427
Factors Behind Changes in Business PerformanceThe Company opened 5 physical stores, expanding customer touchpoints under its OMO strategy, while broadening its product categories beyond furniture, strengthening its product lineup, and developing higher-margin products. In addition, it worked to optimize marketing costs, control the cost ratio through the use of forward foreign-exchange contracts, and implement company-wide cost controls.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Progress was made in expanding the physical-store network based on the OMO strategy, broadening product categories and the product lineup, developing higher-margin products, optimizing marketing costs, managing the cost ratio through the use of forward foreign-exchange contracts, and implementing company-wide cost controls.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Vega corporation Co.,Ltd. (3542) timely disclosure | Komori