Komori
Results3521THERMAE-YU HOLDINGS CO.,LTD.Information and Communications, Services and Others

Earnings Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

During the interim period, revenue and operating profit increased on higher revenue and earnings from the hot-spring bathing business and the contribution from the food business to the consolidated results. However, the company reported a net loss after recording impairment losses on the food business's operating assets and goodwill. The full-year earnings forecast was revised, but the figures before the revision are not stated in the body of the disclosure.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
185880
¥ thousand
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales1,495¥ millionYear on year +21.5%Progress 48.9%
Operating profit133¥ millionYear on year +3.6%Progress 41.6%
Ordinary income136¥ millionYear on year +5.9%Progress 42.5%
Net income attributable to owners of the parent-113¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(4.28)
Financial position at period-end
Total assets5,637¥ million
of which net assets 4,731 ¥ millionEquity ratio 83.4%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+206,642
Investment-12,176
Financials-230,369
Net change-35,903

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,256,280 thousand
Segment revenue
Bathing995,17266.5%+3.8%
Real Estate18,6091.2%-21.5%
Food481,90832.2%
Segment profit
Bathing245,682+16.3%
Real Estate-578
Food-8,331
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,060 million (YoY +13.6%)
Operating profit¥320 million (YoY +4.4%)
Ordinary income¥320 million (YoY +4.1%)
Net income¥-50 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥3,060 million / Operating profit Not disclosed → ¥320 million / Ordinary income Not disclosed → ¥320 million / Net income Not disclosed → ¥-50 million
Annual Dividend Forecast5 Yen → 5 Yen(0.0%)
Factors Behind Changes in Business Performance

Demand for services and inbound tourism was strong, with visitor numbers at the Shinjuku store increasing 2.8% year on year in the hot-spring bathing business. The company renovated the cafe and bar at the Shinjuku store, brought forward its opening hours, introduced a running-station service and held seasonal events, while visitor numbers at the Nishiazabu store decreased 4.3%. In the real estate business, not leasing vacated rooms to new tenants and planning to use them internally reduced revenue. In the food business, ingredients for summer noodle products performed well, but order volumes fell short of the initial assumptions, and upfront investment costs for manufacturing equipment also reduced profit. In addition, the company recorded an impairment loss of ¥185.880 million following a review of the food business's business plan.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥185,880 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment loss ¥185,880 thousand, Loss on sale of non-current assets ¥210 thousand, Loss on disposal of non-current assets ¥364 thousand
Depreciation and amortization¥150,398 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End26,466,366 shares
Treasury Shares at Period-End18,033 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥1,495 million (YoY +21.5%)
Operating profit¥133 million (YoY +3.6%)
Ordinary income¥136 million (YoY +5.9%)
Profit attributable to owners of the parent¥-113 million
Net income per share¥(4.28)
Equity ratioEnd of the current fiscal period 83.4 / End of previous period 82.5
Total assets¥5,637 million
Net assets¥4,731 million
Cash flows from operating activities¥206,642 thousand
Cash flows from investing activities¥-12,176 thousand
Cash flows from financing activities¥-230,369 thousand
Cash and cash equivalents at end of period¥1,256,280 thousand
Full-year earnings forecastNet Sales ¥3,060 million (YoY +13.6%) / Operating profit ¥320 million (YoY +4.4%) / Ordinary income ¥320 million (YoY +4.1%) / Net income ¥-50 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥3,060 million / Operating profit Not disclosed → ¥320 million / Ordinary income Not disclosed → ¥320 million / Net income Not disclosed → ¥-50 million
Annual Dividend Forecast5 Yen → 5 Yen(0.0%)
Segment revenueBathing ¥995,172 thousand (YoY +3.8%) / Real Estate ¥18,609 thousand (YoY -21.5%) / Food ¥481,908 thousand
Segment profitBathing ¥245,682 thousand (YoY +16.3%) / Real Estate ¥-578 thousand / Food ¥-8,331 thousand
Depreciation and amortization¥150,398 thousand
Impairment loss¥185,880 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment loss ¥185,880 thousand, Loss on sale of non-current assets ¥210 thousand, Loss on disposal of non-current assets ¥364 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End26,466,366 shares
Treasury Shares at Period-End18,033 shares
Factors Behind Changes in Business PerformanceDemand for services and inbound tourism was strong, with visitor numbers at the Shinjuku store increasing 2.8% year on year in the hot-spring bathing business. The company renovated the cafe and bar at the Shinjuku store, brought forward its opening hours, introduced a running-station service and held seasonal events, while visitor numbers at the Nishiazabu store decreased 4.3%. In the real estate business, not leasing vacated rooms to new tenants and planning to use them internally reduced revenue. In the food business, ingredients for summer noodle products performed well, but order volumes fell short of the initial assumptions, and upfront investment costs for manufacturing equipment also reduced profit. In addition, the company recorded an impairment loss of ¥185.880 million following a review of the food business's business plan.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The food business deviated from the business plan initially assumed. Following a review of the plan, the company recorded impairment losses on operating assets and goodwill arising at the time of the share acquisition. In the hot-spring bathing business, the increase in visitors to the Shinjuku store and store initiatives contributed to results. In the real estate business, vacated rooms were not newly leased and are planned for the company's own use, while in the food business, order volumes fell short of the initial assumptions and upfront investment costs for manufacturing equipment reduced profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | THERMAE-YU HOLDINGS CO.,LTD. (3521) timely disclosure | Komori