Komori
Earnings3521THERMAE-YU HOLDINGS CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the first quarter of the fiscal year ending March 2027, net sales increased 53.6% year on year due in part to the consolidation of the food business. Operating income, ordinary income and net income also increased. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
39Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
53.6
% (year-on-year increase in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales754¥ millionYear on year +53.6%Progress 24.6%
Operating profit69¥ millionYear on year +3.3%Progress 21.6%
Ordinary income70¥ millionYear on year +5.7%Progress 21.9%
Net income attributable to owners of the parent36¥ millionYear on year +51.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1.37
Financial position at period-end
Total assets5,857¥ million
of which net assets 4,876 ¥ millionEquity ratio 82.8%vs. prior year-end +0.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Bathing510,71267.6%+6.5%
Real estate9,6461.3%-17.7%
Food234,58631.1%
Segment profit
Bathing137,959+21.5%
Real estate274-93.6%
Food-5,829
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,060 million (YoY +13.6%)
Operating profit¥320 million (YoY +4.4%)
Ordinary income¥320 million (YoY +4.1%)
Profit attributable to owners of the parent¥180 million (YoY +12.3%)
Annual Dividend Forecast¥5.00 → ¥5.00(0.0%)
Factors Behind Changes in Business Performance

The bathing business reported higher revenue and profit due to increased visitor numbers at the Shinjuku location, store renovations and events. The real estate business reported lower revenue and profit because vacated rooms are scheduled for internal use rather than being leased. In the food business, ingredients for noodle products and rice-ball fillings performed well, but high initial investment costs related to manufacturing equipment in Nagano Prefecture resulted in an operating loss.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (during the quarter) / Excluded 0 companies (during the quarter) / Company name None. 青柳食品販売株式会社 was converted into a subsidiary in July 2025.
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary loss was recorded during the quarter (total extraordinary loss: "-")
Depreciation and amortization¥75,120 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no target participants specified)
Issued Shares at Period-End26,466,366 shares
Treasury Shares at Period-End17,683 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥754 million (YoY +53.6%)
Operating profit¥69 million (YoY +3.3%)
Ordinary income¥70 million (YoY +5.7%)
Profit attributable to owners of the parent¥36 million (YoY +51.4%)
Net income per share¥1.37
Equity ratioEnd of the current fiscal period 82.8 / End of previous period 82.5
Total assets¥5,857 million
Net assets¥4,876 million
Full-year earnings forecastNet Sales ¥3,060 million (YoY +13.6%) / Operating profit ¥320 million (YoY +4.4%) / Ordinary income ¥320 million (YoY +4.1%) / Profit attributable to owners of the parent ¥180 million (YoY +12.3%)
Annual Dividend Forecast¥5.00 → ¥5.00(0.0%)
Segment revenueBathing ¥510,712 thousand (YoY +6.5%) / Real estate ¥9,646 thousand (YoY -17.7%) / Food ¥234,586 thousand
Segment profitBathing ¥137,959 thousand (YoY +21.5%) / Real estate ¥274 thousand (YoY -93.6%) / Food ¥-5,829 thousand
Depreciation and amortization¥75,120 thousand
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary loss was recorded during the quarter (total extraordinary loss: "-")
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (during the quarter) / Excluded 0 companies (during the quarter) / Company name None. 青柳食品販売株式会社 was converted into a subsidiary in July 2025.
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no target participants specified)
Issued Shares at Period-End26,466,366 shares
Treasury Shares at Period-End17,683 shares
Factors Behind Changes in Business PerformanceThe bathing business reported higher revenue and profit due to increased visitor numbers at the Shinjuku location, store renovations and events. The real estate business reported lower revenue and profit because vacated rooms are scheduled for internal use rather than being leased. In the food business, ingredients for noodle products and rice-ball fillings performed well, but high initial investment costs related to manufacturing equipment in Nagano Prefecture resulted in an operating loss.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the bathing business, visitor numbers at the Shinjuku location increased 4.9% year on year, and customer-attraction initiatives including store renovations and events were implemented. In the food business, 青柳食品販売株式会社 was newly consolidated following its conversion into a subsidiary, while ingredients for noodle products and rice-ball fillings supplied to major convenience-store and supermarket chains performed well. In the real estate business, vacated rooms are scheduled for internal use rather than being leased. In the food business, initial investment costs related to manufacturing equipment in Nagano Prefecture weighed on profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | THERMAE-YU HOLDINGS CO.,LTD. (3521) timely disclosure | Komori