Komori
Results3474G-FACTORY CO.,LTD.Real Estate

Consolidated Financial Results for the Nine Months Ended December 2026 [Japanese GAAP]

For the cumulative third quarter, net sales increased slightly, while the operating loss, ordinary loss and net loss all narrowed from the year-earlier period. The full-year earnings forecast was left unchanged, while the annual dividend forecast was changed from the previous fiscal year's actual ¥5 to ¥0.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1.7
% (year-on-year change in net sales)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales4,925¥ millionYear on year +1.7%Progress 71.4%
Operating profit-77¥ million
Ordinary income-66¥ million
Net income attributable to owners of the parent-38¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥5.86
Financial position at period-end
Total assets3,635¥ million
of which net assets 1,094 ¥ millionEquity ratio 29.5%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueManagement support business ¥2,296.28 million (YoY +2.0%), Food and Beverage Operations ¥2,629.64 million (YoY +1.5%)
Segment profitManagement support business ¥275.37 million (YoY -14.9%), Food and Beverage Operations ¥65.87 million (YoY +54.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,900 million (YoY +6.7%)
Operating profit¥66 million
Ordinary income¥70 million
Profit attributable to owners of the parent¥34 million
Annual Dividend Forecast5 Yen → 0 Yen(-100.0%)
Factors Behind Changes in Business Performance

In the management support business, new contracts for store opening and closing support and an increase in the number of properties handled supported sales, while profit declined due to a decrease in the number of foreign workers placed and upfront investment. In the food-service business, the decline in revenue resulting from the disposal of unprofitable domestic stores and a decrease in customer numbers was offset by growth in overseas businesses, including new store openings and an increase in customer numbers at existing stores in Vietnam, as well as menu revisions and operational improvements in Singapore.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥11,155 thousand, Penalty Income ¥49,219 thousand, Settlement proceeds received ¥43,625 thousand / Extraordinary loss Loss on disposal and sale of property, plant and equipment ¥2,479 thousand, Litigation-related loss ¥19,271 thousand, Settlement payment ¥5,248 thousand, Loss on store closures ¥20,387 thousand
Depreciation and amortization¥83,394 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,839,000 shares
Treasury Shares at Period-End300,000 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥4,925 million (YoY +1.7%)
Operating profit¥-77 million
Ordinary income¥-66 million
Profit attributable to owners of the parent¥-38 million
Net income per share-¥5.86
Equity ratioEnd of the current fiscal period 29.5 / End of previous period 29.3
Total assets¥3,635 million
Net assets¥1,094 million
Full-year earnings forecastNet Sales ¥6,900 million (YoY +6.7%) / Operating profit ¥66 million / Ordinary income ¥70 million / Profit attributable to owners of the parent ¥34 million
Annual Dividend Forecast5 Yen → 0 Yen(-100.0%)
Segment revenueManagement support business ¥2,296.28 million (YoY +2.0%), Food and Beverage Operations ¥2,629.64 million (YoY +1.5%)
Segment profitManagement support business ¥275.37 million (YoY -14.9%), Food and Beverage Operations ¥65.87 million (YoY +54.9%)
Depreciation and amortization¥83,394 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥11,155 thousand, Penalty Income ¥49,219 thousand, Settlement proceeds received ¥43,625 thousand / Extraordinary loss Loss on disposal and sale of property, plant and equipment ¥2,479 thousand, Litigation-related loss ¥19,271 thousand, Settlement payment ¥5,248 thousand, Loss on store closures ¥20,387 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,839,000 shares
Treasury Shares at Period-End300,000 shares
Factors Behind Changes in Business PerformanceIn the management support business, new contracts for store opening and closing support and an increase in the number of properties handled supported sales, while profit declined due to a decrease in the number of foreign workers placed and upfront investment. In the food-service business, the decline in revenue resulting from the disposal of unprofitable domestic stores and a decrease in customer numbers was offset by growth in overseas businesses, including new store openings and an increase in customer numbers at existing stores in Vietnam, as well as menu revisions and operational improvements in Singapore.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

While upfront investment in growth areas, structural reforms in unprofitable areas, growth in the Vietnam business and cost reductions in administrative functions progressed, the Company was affected by the delayed recovery of the domestic food-service business and upfront investment in the foreign-worker placement service.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Nine Months Ended December 2026 [Japanese GAAP] | G-FACTORY CO.,LTD. (3474) timely disclosure | Komori