Komori
Earnings3474G-FACTORY CO.,LTD.Real Estate

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue for the interim period increased 0.7% year on year, while the operating loss, ordinary loss and net loss attributable to owners of the parent all narrowed from the same period of the previous year. However, the operating result and bottom-line result remain in the red.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
0.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales3,238¥ millionYear on year +0.7%Progress 46.9%
Operating profit-49¥ million
Ordinary income-24¥ million
Net income attributable to owners of the parent-54¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△¥8.29
Financial position at period-end
Total assets3,741¥ million
of which net assets 1,076 ¥ millionEquity ratio 28.3%vs. prior year-end -1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-100,596
Investment+65,809
Financials-140,587
Net change-175,374

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,073,311 thousand
Segment revenue
Management support business1,529,17647.2%+2.5%
Food and Beverage Business1,708,88752.8%-0.8%
Segment profit
Management support business187,43081.1%-13.0%
Food and Beverage Business43,74418.9%+0.7%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,900 million (YoY +6.7%)
Operating profit¥66 million
Ordinary income¥70 million
Net income¥34 million
Revision to Earnings ForecastNo (unchanged)
Annual Dividend Forecast¥5 → ¥0
Factors Behind Changes in Business Performance

Winning new projects for support with store openings and closures and expanding the number of properties handled, steady performance at overseas restaurants, increased sales in Vietnam, and cost reductions from closing, suspending operations at and reorganizing unprofitable restaurants. On the other hand, personnel expenses and other costs increased as the Company strengthened recruitment of specialized personnel to develop new fields and invested in human capital.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsEffective 1 September 2026, the Company plans to acquire through a company split the OMISE CRAFT restaurant-opening support platform business of 双日食料株式会社. The consideration is ¥8,000 thousand in cash.
Impairment lossNone applicable (material impairment loss related to non-current assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥11,155 thousand, Penalty income ¥870 thousand, Settlement proceeds received ¥3,090 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥2,479 thousand, Settlement Payments ¥4,535 thousand, Loss on closure of stores ¥13,565 thousand, Litigation-related losses ¥12,847 thousand
Depreciation and amortization¥41,618 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End6,839,000 shares
Treasury Shares at Period-End300,000 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥3,238 million (YoY +0.7%)
Operating profit¥-49 million
Ordinary income¥-24 million
Profit attributable to owners of the parent¥-54 million
Net income per share△¥8.29
Equity ratioEnd of the current fiscal period 28.3 / End of previous period 29.3
Total assets¥3,741 million
Net assets¥1,076 million
Cash flows from operating activities¥-100,596 thousand
Cash flows from investing activities¥65,809 thousand
Cash flows from financing activities¥-140,587 thousand
Cash and cash equivalents at end of period¥1,073,311 thousand
Full-year earnings forecastNet Sales ¥6,900 million (YoY +6.7%) / Operating profit ¥66 million / Ordinary income ¥70 million / Net income ¥34 million
Revision to Earnings ForecastNo (unchanged)
Annual Dividend Forecast¥5 → ¥0
Segment revenueManagement support business ¥1,529,176 thousand (YoY +2.5%) / Food and Beverage Business ¥1,708,887 thousand (YoY -0.8%)
Segment profitManagement support business ¥187,430 thousand (YoY -13.0%) / Food and Beverage Business ¥43,744 thousand (YoY +0.7%)
Depreciation and amortization¥41,618 thousand
Impairment lossNone applicable (material impairment loss related to non-current assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥11,155 thousand, Penalty income ¥870 thousand, Settlement proceeds received ¥3,090 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥2,479 thousand, Settlement Payments ¥4,535 thousand, Loss on closure of stores ¥13,565 thousand, Litigation-related losses ¥12,847 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsEffective 1 September 2026, the Company plans to acquire through a company split the OMISE CRAFT restaurant-opening support platform business of 双日食料株式会社. The consideration is ¥8,000 thousand in cash.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End6,839,000 shares
Treasury Shares at Period-End300,000 shares
Factors Behind Changes in Business PerformanceWinning new projects for support with store openings and closures and expanding the number of properties handled, steady performance at overseas restaurants, increased sales in Vietnam, and cost reductions from closing, suspending operations at and reorganizing unprofitable restaurants. On the other hand, personnel expenses and other costs increased as the Company strengthened recruitment of specialized personnel to develop new fields and invested in human capital.
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Results benefited from winning new projects for support with store openings and closures and expanding the number of properties handled, steady performance at overseas restaurants, increased sales in Vietnam, and cost reductions from closing, suspending operations at and reorganizing unprofitable restaurants. On the other hand, personnel expenses and other costs increased as the Company strengthened recruitment of specialized personnel to develop new fields for its foreign personnel placement services and invested in human capital.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | G-FACTORY CO.,LTD. (3474) timely disclosure | Komori