Komori
Revision of earnings forecasts3474G-FACTORY CO.,LTD.Real Estate

Notice Concerning the Recording of Non-Operating Income and Extraordinary Losses and the Difference Between the Full-Year Earnings Forecast and Actual Results

Full-year results for the fiscal year ended December 2024 differed from the previous forecast: revenue was ¥87 million above forecast, operating income was ¥4 million below forecast, ordinary income was ¥44 million above forecast, and net income attributable to owners of the parent was ¥262 million below forecast. The company also recorded an impairment loss of ¥418 million and other items.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-262
¥ million
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ended December 2024 · Full yearPrevious forecast published 2024年2月14日
Net Sales6,261→6,348million
+1.4%
Operating profit-16→-20million
-25.0%
Ordinary income-27→17million
+163.0%
Profit attributable to owners of the parent-70→-332million
-374.3%
Net income per share-10.9→-51.24yen
-370.1%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

為替相場の変動による連結子会社への貸付金の期末換算レート評価替え、営業活動から生じる損益が継続してマイナスで今後も収益改善の可能性が低い事業・店舗の減損損失、及び繰延税金資産の回収可能性の検討による法人税等調整額(益)の計上。

Details and amount of extraordinary loss

減損損失418百万円。併せて、繰延税金資産の回収が見込まれる部分について法人税等調整額(益)115百万円を計上。

Previous-period results売上高5,598百万円、営業利益△39百万円、経常利益△64百万円、親会社株主に帰属する当期純利益△194百万円、1株当たり当期純利益△29.97円
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥6,261 million → ¥6,348 million(+1.4%)
Operating profit¥-16 million → ¥-20 million
Ordinary income¥-27 million → ¥17 million
Profit attributable to owners of the parent¥-70 million → ¥-332 million
Net income per share-10.90 yen → -51.24 yen
Fiscal Period CoveredFiscal year ended December 2024
Period CoveredFull year
Publication date of previous forecast2024年2月14日
Previous-period results売上高5,598百万円、営業利益△39百万円、経常利益△64百万円、親会社株主に帰属する当期純利益△194百万円、1株当たり当期純利益△29.97円
Reason for the revision為替相場の変動による連結子会社への貸付金の期末換算レート評価替え、営業活動から生じる損益が継続してマイナスで今後も収益改善の可能性が低い事業・店舗の減損損失、及び繰延税金資産の回収可能性の検討による法人税等調整額(益)の計上。
Details and amount of extraordinary loss減損損失418百万円。併せて、繰延税金資産の回収が見込まれる部分について法人税等調整額(益)115百万円を計上。
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Dividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

為替相場の変動により、連結子会社への貸付金を期末換算レートで評価替えし、為替差益39千円を計上した。営業活動から生じる損益が継続してマイナスで、今後も収益改善の可能性が低い事業・店舗について減損損失418百万円を計上し、繰延税金資産の回収可能性を検討した結果、法人税等調整額(益)115百万円を計上した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Concerning the Recording of Non-Operating Income and Extraordinary Losses and the Difference Between the Full-Year Earnings Forecast and Actual Results | G-FACTORY CO.,LTD. (3474) timely disclosure | Komori