Komori
Earnings3467Agratio urban design Inc.Real estate

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP)

In the first quarter, net sales increased 15.9% year on year and operating profit increased 34.2%, resulting in higher sales and profit. The Housing business grew significantly, while the Asset Solution and Hospitality businesses reported lower sales. Two companies were newly included in the scope of consolidation.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
34.2
Operating profit year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales8,033¥ millionYear on year +15.9%Progress 16.9%
Operating profit681¥ millionYear on year +34.2%Progress 16.8%
Ordinary income519¥ millionYear on year +25.4%Progress 15.7%
Net income attributable to owners of the parent373¥ millionYear on year +34.2%Progress 16.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥64.97
Financial position at period-end
Total assets51,113¥ million
of which net assets 8,302 ¥ millionEquity ratio 16.2%vs. prior year-end -6.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueHousing Business ¥7,066,104 thousand (YoY +42.3%), Asset Solutions business ¥931,862 thousand (YoY -51.3%), Lodging business ¥35,348 thousand (YoY -31.2%)
Segment profitHousing Business ¥803,079 thousand (YoY +103.7%), Asset Solutions business ¥39,071 thousand (YoY -84.3%), Lodging business ¥-4,943 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥47,457 million (YoY +28.4%)
Operating profit¥4,062 million (YoY +23.8%)
Ordinary income¥3,312 million (YoY +19.0%)
Net income¥2,294 million (YoY +18.8%)
Annual Dividend Forecast¥118 → ¥140
Factors Behind Changes in Business Performance

The Housing business reported higher sales and profit, supported by deliveries of 73 detached houses and 8 lots for detached houses, among other factors. It also focused on acquiring high-quality development sites, designing and managing construction in-house, and refining its in-house sales methods through the active use of social media. The Asset Solution business reported lower sales and profit due to a decrease in deliveries of income-generating condominiums, while orders for consulting contracts in the Hospitality business fell below expectations.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社ホーユーコーポレーション, 株式会社多摩建設 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAn absorption-type merger is scheduled to take place on 1 October 2026, with Agratio urban design Inc. as the surviving company and 株式会社ホーユーコーポレーション as the dissolved company.
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥29,960 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥5,823 thousand
Orders received and order backlogOrders received during the period ¥12,845,772 thousand / Orders received at period-end ¥12,699,181 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End5,754,000 shares
Treasury Shares at Period-End303 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥8,033 million (YoY +15.9%)
Operating profit¥681 million (YoY +34.2%)
Ordinary income¥519 million (YoY +25.4%)
Profit attributable to owners of the parent¥373 million (YoY +34.2%)
Net income per share¥64.97
Equity ratioEnd of the current fiscal period 16.2 / End of previous period 22.3
Total assets¥51,113 million
Net assets¥8,302 million
Full-year earnings forecastNet Sales ¥47,457 million (YoY +28.4%) / Operating profit ¥4,062 million (YoY +23.8%) / Ordinary income ¥3,312 million (YoY +19.0%) / Net income ¥2,294 million (YoY +18.8%)
Annual Dividend Forecast¥118 → ¥140
Segment revenueHousing Business ¥7,066,104 thousand (YoY +42.3%), Asset Solutions business ¥931,862 thousand (YoY -51.3%), Lodging business ¥35,348 thousand (YoY -31.2%)
Segment profitHousing Business ¥803,079 thousand (YoY +103.7%), Asset Solutions business ¥39,071 thousand (YoY -84.3%), Lodging business ¥-4,943 thousand
Orders received and order backlogOrders received during the period ¥12,845,772 thousand / Orders received at period-end ¥12,699,181 thousand
Depreciation and amortization¥5,823 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥29,960 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社ホーユーコーポレーション, 株式会社多摩建設 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAn absorption-type merger is scheduled to take place on 1 October 2026, with Agratio urban design Inc. as the surviving company and 株式会社ホーユーコーポレーション as the dissolved company.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End5,754,000 shares
Treasury Shares at Period-End303 shares
Factors Behind Changes in Business PerformanceThe Housing business reported higher sales and profit, supported by deliveries of 73 detached houses and 8 lots for detached houses, among other factors. It also focused on acquiring high-quality development sites, designing and managing construction in-house, and refining its in-house sales methods through the active use of social media. The Asset Solution business reported lower sales and profit due to a decrease in deliveries of income-generating condominiums, while orders for consulting contracts in the Hospitality business fell below expectations.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

This was because the Company focused on acquiring high-quality development sites, supplying detached houses designed and construction-managed in-house, refining its in-house sales methods through the active use of social media, collecting information on sites in central Tokyo, planning products, and developing new customers. In the Housing business, deliveries of detached houses and lots for detached houses increased. In the Asset Solution business, deliveries of income-generating condominiums decreased, while in the Hospitality business, orders for consulting contracts fell below expectations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) | Agratio urban design Inc. (3467) timely disclosure | Komori