Komori
Revision of earnings forecasts3465KI-STAR REAL ESTATE CO.,LTDReal Estate

Notice Regarding Revisions to Earnings Forecasts and Dividend Forecast

The full-year earnings forecast for the fiscal year ending March 2027 has been revised upward, with consolidated net sales set at ¥460 billion and net income attributable to owners of the parent set at ¥19.3 billion. The annual dividend forecast has also been increased from ¥140 to ¥150 per share.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
10000
Millions of yen (change in consolidated net sales)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · Full yearPrevious forecast published 14 May 2026
Net Sales450,000→460,000million
+2.2%
Operating profit31,500→34,500million
+9.5%
Ordinary income28,500→31,500million
+10.5%
Profit attributable to owners of the parent17,500→19,300million
+10.3%
Net income per share563.69→621.65yen and sen
+10.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Although soaring building material and labor costs and other concerns, including rising mortgage interest rates, remain in the housing industry, housing demand has remained firm in the areas where the Group operates, and results are expected to exceed the previously announced forecast. The dividend forecast has been revised in line with the earnings forecast revision and in accordance with the Company's dividend policy.

Previous-period resultsConsolidated: consolidated net sales of ¥393,905 million, consolidated operating income of ¥26,995 million, consolidated ordinary income of ¥24,963 million, net income attributable to owners of the parent of ¥15,355 million, and net income per share of ¥495.15. "Previous-year consolidated results" in the separate-company table: net sales of ¥228,111 million, ordinary income of ¥17,353 million, net income of ¥12,180 million, and net income per share of ¥392.75.
Dividend forecast revisionRevised to ¥75.00 per share at the end of the second quarter, ¥75.00 per share at fiscal year-end, and ¥150.00 per share for the full year (previous forecast: ¥70.00, ¥70.00, and ¥140.00, respectively)
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Revised forecast
ItemDetails
Net Sales¥450,000 million → ¥460,000 million(+2.2%)
Operating profit¥31,500 million → ¥34,500 million(+9.5%)
Ordinary income¥28,500 million → ¥31,500 million(+10.5%)
Profit attributable to owners of the parent¥17,500 million → ¥19,300 million(+10.3%)
Net income per share563.69 yen and sen → 621.65 yen and sen
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredFull year
Publication date of previous forecast14 May 2026
Previous-period resultsConsolidated: consolidated net sales of ¥393,905 million, consolidated operating income of ¥26,995 million, consolidated ordinary income of ¥24,963 million, net income attributable to owners of the parent of ¥15,355 million, and net income per share of ¥495.15. "Previous-year consolidated results" in the separate-company table: net sales of ¥228,111 million, ordinary income of ¥17,353 million, net income of ¥12,180 million, and net income per share of ¥392.75.
Reason for the revisionAlthough soaring building material and labor costs and other concerns, including rising mortgage interest rates, remain in the housing industry, housing demand has remained firm in the areas where the Group operates, and results are expected to exceed the previously announced forecast. The dividend forecast has been revised in line with the earnings forecast revision and in accordance with the Company's dividend policy.
Dividend forecast revisionRevised to ¥75.00 per share at the end of the second quarter, ¥75.00 per share at fiscal year-end, and ¥150.00 per share for the full year (previous forecast: ¥70.00, ¥70.00, and ¥140.00, respectively)
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although soaring building material and labor costs and concerns over rising mortgage interest rates remain, housing demand has remained firm in the areas where the Group operates, and results are expected to exceed the previous forecast. The dividend forecast has been revised in line with the earnings forecast revision and in accordance with the dividend policy.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecasts and Dividend Forecast | KI-STAR REAL ESTATE CO.,LTD (3465) timely disclosure | Komori