Komori
Results3457&Do Holdings Co.,Ltd.Real estate

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP]

In the first quarter of the fiscal year ending June 2027, revenue increased 10.7% year on year and operating profit increased 58.8%, resulting in higher revenue and profit. Franchise operations, real estate sales and purchases, and the financial business grew, while the house leaseback business recorded declines in both revenue and profit. The full-year earnings and annual dividend forecasts were left unchanged.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
58.8
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 July 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales13,224¥ millionYear on year +10.7%Progress 29.4%
Operating profit329¥ millionYear on year +58.8%Progress 23.5%
Ordinary income399¥ millionYear on year +114.0%Progress 29.6%
Net income attributable to owners of the parent257¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥12.87
Financial position at period-end
Total assets65,653¥ million
of which net assets 18,357 ¥ millionEquity ratio 28.0%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Franchise business8556.5%+6.5%
House Leaseback Business1,92614.6%-20.3%
Financial Business1561.2%+8.1%
Real Estate Sales Business10,28577.8%+26.7%
Segment profit
Franchise business52543.5%+14.7%
House Leaseback Business20416.9%-32.3%
Financial Business504.1%+6.5%
Real Estate Sales Business42935.5%+10.2%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥45,000 million (YoY -9.3%)
Operating profit¥1,400 million (YoY +25.0%)
Ordinary income¥1,350 million (YoY +20.5%)
Profit attributable to owners of the parent¥891 million (YoY -38.7%)
Annual Dividend Forecast¥46 → ¥46(0.0%)
Factors Behind Changes in Business Performance

The Company proceeded with restructuring its business portfolio and concentrating resources on growth-focused businesses. In the franchise business, it strengthened advertising and personnel investment and its franchisee support system. In the real estate sales and purchases business, it focused on personnel investment, strengthening acquisitions and offering products suited to market needs. In the financial business, it worked to increase awareness of reverse mortgages and strengthen cooperation with partner financial institutions. In the house leaseback business, it acquired 22 properties and transferred, resold or disposed of 78 properties.

Disclosure regarding the going concern assumption

No matters to report

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes (0 additions, 0 exclusions)
Material subsequent eventsNo matters to report
Impairment lossNone recorded for the period (impairment loss in the quarterly consolidated income statement: “-”)
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Loss on disposal of fixed assets ¥1 million
Depreciation and amortization¥171 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End19,969,200 shares
Treasury Shares at Period-End594 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2026–30 September 2026
Net Sales¥13,224 million (YoY +10.7%)
Operating profit¥329 million (YoY +58.8%)
Ordinary income¥399 million (YoY +114.0%)
Profit attributable to owners of the parent¥257 million
Net income per share¥12.87
Equity ratioEnd of the current fiscal period 28 / End of previous period 28
Total assets¥65,653 million
Net assets¥18,357 million
Full-year earnings forecastNet Sales ¥45,000 million (YoY -9.3%) / Operating profit ¥1,400 million (YoY +25.0%) / Ordinary income ¥1,350 million (YoY +20.5%) / Profit attributable to owners of the parent ¥891 million (YoY -38.7%)
Annual Dividend Forecast¥46 → ¥46(0.0%)
Segment revenueFranchise business ¥855 million (YoY +6.5%) / House Leaseback Business ¥1,926 million (YoY -20.3%) / Financial Business ¥156 million (YoY +8.1%) / Real Estate Sales Business ¥10,285 million (YoY +26.7%)
Segment profitFranchise business ¥525 million (YoY +14.7%) / House Leaseback Business ¥204 million (YoY -32.3%) / Financial Business ¥50 million (YoY +6.5%) / Real Estate Sales Business ¥429 million (YoY +10.2%)
Depreciation and amortization¥171 million
Impairment lossNone recorded for the period (impairment loss in the quarterly consolidated income statement: “-”)
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Loss on disposal of fixed assets ¥1 million
Disclosure regarding the going concern assumptionNo matters to report
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes (0 additions, 0 exclusions)
Material subsequent eventsNo matters to report
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End19,969,200 shares
Treasury Shares at Period-End594 shares
Factors Behind Changes in Business PerformanceThe Company proceeded with restructuring its business portfolio and concentrating resources on growth-focused businesses. In the franchise business, it strengthened advertising and personnel investment and its franchisee support system. In the real estate sales and purchases business, it focused on personnel investment, strengthening acquisitions and offering products suited to market needs. In the financial business, it worked to increase awareness of reverse mortgages and strengthen cooperation with partner financial institutions. In the house leaseback business, it acquired 22 properties and transferred, resold or disposed of 78 properties.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company worked to restructure its business portfolio based on its medium-term management plan, concentrate resources on the franchise, real estate sales and purchases, and financial businesses, improve capital turnover, and raise profit margins. In each business, it pursued advertising and personnel investment, new franchise sign-ups and store openings, purchasing and sales promotion, and stronger cooperation with partner financial institutions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP] | &Do Holdings Co.,Ltd. (3457) timely disclosure | Komori