Contents of this document
- Sales, production and other factors¥110 100 million
- Depreciation and amortization¥-157 100 million
- Costs, etc.¥-71 100 million
- Foreign exchange effects (including NT$)¥17 100 million
- Exchange rate (¥/US$)160
- 300mm wafer demandDetailsStrong AI-led demand is expected to continue
- 200mm wafer demandDetailsExpected to exceed the current supply capacity
- Upgrading manufacturing equipment to strengthen the ability to meet demand for advanced products
- FST changed from a consolidated subsidiary to an equity-method affiliate
- EBITDA¥889 100 millionYear on year against the same period last year+55.0%
- EBITDA margin26.8 %Year-on-year change-0.6
- ROE (annualized)-2.3 %Year-on-year change-2
- Equity ratio61.2 %Year-on-year change9.9
- Gross D/E ratio0.44 TimesYear-on-year change-0.17
- Net D/E ratio0.23 TimesYear-on-year change-0.25
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | Third quarter of the fiscal year ending December 2026 |
| Net Sales | ¥3,325 100 million (YoY +9.2%) |
| Operating profit | ¥-43 100 million |
| Ordinary income | ¥-98 100 million |
| Net income | ¥-74 100 million |
| Operating profit margin | Rate -1.3 % / Year-on-year change (points) -3.2 % |
| Results for the three months of the current quarter | Net Sales ¥1,175 100 million / Operating profit ¥20 100 million / Ordinary income ¥23 100 million / Profit attributable to owners of parent ¥54 100 million |
| Full-year earnings forecast | Net Sales ¥4,395 100 million / Operating profit ¥-33 100 million / Ordinary income ¥-53 100 million / Profit attributable to owners of parent ¥-34 100 million |
| Breakdown of Factors Affecting the Change | Factors Sales, production and other factors / Amount ¥110 100 million, Factors Depreciation and amortization / Amount ¥-157 100 million, Factors Costs, etc. / Amount ¥-71 100 million, Factors Foreign exchange effects (including NT$) / Amount ¥17 100 million |
| Key KPIs | Indicator name EBITDA / Value ¥889 100 million / Year on year against the same period last year ¥55 100 million, Indicator name EBITDA margin / Value 26.8 % / Year-on-year change -0.6 %, Indicator name ROE (annualized) / Value -2.3 % / Year-on-year change -2 %, Indicator name Equity ratio / Value 61.2 % / Year-on-year change 9.9 %, Indicator name Gross D/E ratio / Value 0.44 Times / Year-on-year change -0.17 Times, Indicator name Net D/E ratio / Value 0.23 Times / Year-on-year change -0.25 Times |
| Assumptions Underlying the Business Outlook | Item Exchange rate (¥/US$) / Value 160, Item 300mm wafer demand / Details Strong AI-led demand is expected to continue, Item 200mm wafer demand / Details Expected to exceed the current supply capacity |
| Financial targets | Equity ratio Actual results 61.2 % / Gross D/E ratio Actual results 0.44 Times / Net D/E ratio Actual results 0.23 Times / ROE Actual results -2.3 % |
| Annual Dividend | Annual dividend per share 20 yen per share / Interim 10 yen per share / End of period 10 yen per share |
| Capital expenditures | ¥297 100 million (on an acceptance basis, cumulative through Q3) |
| New initiatives | Upgrading manufacturing equipment to strengthen the ability to meet demand for advanced products, FST changed from a consolidated subsidiary to an equity-method affiliate |
Items this document does not state (15)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Year on year, sales and production-related factors contributed ¥11.0 billion to the increase in operating profit, while depreciation expenses of ¥15.7 billion and costs of ¥7.1 billion were factors reducing profit. The foreign-exchange impact is shown as a ¥1.7 billion factor increasing profit. The fourth-quarter forecast includes the impact of FST changing from a consolidated subsidiary to an equity-method affiliate.