Komori
Results3422J-MAX Co.,Ltd.Construction and Materials

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027

For the interim period of the fiscal year ending March 2027, revenue increased, while operating profit, ordinary profit and interim net income attributable to owners of the parent all exceeded the same period of the previous year. The full-year earnings forecast and dividend forecast have not been revised from the most recently published figures.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
114
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales26,482Millions of yenYear on year +12.2%Progress 53.0%
Operating profit1,663Millions of yenYear on year +114.0%Progress 69.3%
Ordinary income1,274Millions of yenYear on year +202.4%Progress 79.6%
Net income attributable to owners of the parent839Millions of yenYear on year +21.5%Progress 83.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥73.17
Financial position at period-end
Total assets59,968Millions of yen
of which net assets 23,149 Millions of yenEquity ratio 35.5%vs. prior year-end +4.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-489
Investment-879
Financials-1,387
Net change-2,755

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period4,970 Millions of yen
Segment revenueJapan 9,968 Millions of yen (YoY +12.7%), Thailand 2,736 Millions of yen (YoY -15.5%), China 13,901 Millions of yen (YoY +18.8%)
Segment profitJapan 515 Millions of yen (YoY +29.0%), Thailand 31 Millions of yen (YoY -67.6%), China 1,148 Millions of yen (YoY +330.7%)
Regional sales9,968 Millions of yen (YoY +12.7%), 2,736 Millions of yen (YoY -15.5%), 13,901 Millions of yen (YoY +18.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales50,000 Millions of yen (YoY -3.7%)
Operating profit2,400 Millions of yen (YoY +29.1%)
Ordinary income1,600 Millions of yen (YoY +40.2%)
Net income1,000 Millions of yen (YoY +12.2%)
Revision to Earnings ForecastNo
Annual Dividend Forecast5 Yen → 8 Yen(+60.0%)
Factors Behind Changes in Business Performance

In Japan, the increase in vehicle models produced in Okayama and newly ordered models, the resulting revenue growth and cost-reduction initiatives, including manufacturing expense reductions. In China, firm production of electrification components for automotive battery manufacturers, the increase in newly ordered models, workforce optimisation and fixed-cost reductions. In Thailand, the impact of lower production resulting from the elimination of concentrated production.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNone, either additions or exclusions. No company names disclosed.
Material subsequent eventsThe Board of Directors resolved to acquire the equity interest in subsidiary Fujian Marujun New Energy Vehicle Technology Co., Ltd. held by Guangzhou Marujun Automotive Parts Co., Ltd. and make it a wholly owned subsidiary of the Company. The acquisition price is ¥1,802 million, and the Board also resolved to borrow up to ¥1,800 million.
Impairment loss37 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of membership rights 4 Millions of yen, Gain on sale of fixed assets 1 Millions of yen / Extraordinary loss Impairment loss 37 Millions of yen, Special retirement payments 34 Millions of yen
Depreciation and amortization1,828 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End11,857,200
Treasury Shares at Period-End377,289
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales26,482 Millions of yen (YoY +12.2%)
Operating profit1,663 Millions of yen (YoY +114.0%)
Ordinary income1,274 Millions of yen (YoY +202.4%)
Profit attributable to owners of the parent839 Millions of yen (YoY +21.5%)
Net income per share¥73.17
Equity ratioEnd of the current fiscal period 35.5 / End of previous period 30.8
Total assets59,968 Millions of yen
Net assets23,149 Millions of yen
Cash flows from operating activities-489 Millions of yen
Cash flows from investing activities-879 Millions of yen
Cash flows from financing activities-1,387 Millions of yen
Cash and cash equivalents at end of period4,970 Millions of yen
Full-year earnings forecastNet Sales 50,000 Millions of yen (YoY -3.7%) / Operating profit 2,400 Millions of yen (YoY +29.1%) / Ordinary income 1,600 Millions of yen (YoY +40.2%) / Net income 1,000 Millions of yen (YoY +12.2%)
Revision to Earnings ForecastNo
Annual Dividend Forecast5 Yen → 8 Yen(+60.0%)
Segment revenueJapan 9,968 Millions of yen (YoY +12.7%), Thailand 2,736 Millions of yen (YoY -15.5%), China 13,901 Millions of yen (YoY +18.8%)
Segment profitJapan 515 Millions of yen (YoY +29.0%), Thailand 31 Millions of yen (YoY -67.6%), China 1,148 Millions of yen (YoY +330.7%)
Regional sales9,968 Millions of yen (YoY +12.7%), 2,736 Millions of yen (YoY -15.5%), 13,901 Millions of yen (YoY +18.8%)
Depreciation and amortization1,828 Millions of yen
Impairment loss37 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of membership rights 4 Millions of yen, Gain on sale of fixed assets 1 Millions of yen / Extraordinary loss Impairment loss 37 Millions of yen, Special retirement payments 34 Millions of yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNone, either additions or exclusions. No company names disclosed.
Material subsequent eventsThe Board of Directors resolved to acquire the equity interest in subsidiary Fujian Marujun New Energy Vehicle Technology Co., Ltd. held by Guangzhou Marujun Automotive Parts Co., Ltd. and make it a wholly owned subsidiary of the Company. The acquisition price is ¥1,802 million, and the Board also resolved to borrow up to ¥1,800 million.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End11,857,200
Treasury Shares at Period-End377,289
Factors Behind Changes in Business PerformanceIn Japan, the increase in vehicle models produced in Okayama and newly ordered models, the resulting revenue growth and cost-reduction initiatives, including manufacturing expense reductions. In China, firm production of electrification components for automotive battery manufacturers, the increase in newly ordered models, workforce optimisation and fixed-cost reductions. In Thailand, the impact of lower production resulting from the elimination of concentrated production.
Items this document does not state (4)
Operating MarginPayout ratioShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Japan, the increase in vehicle models produced in Okayama and newly ordered models, together with reductions in manufacturing expenses, contributed to results. In China, production of electrification components for automotive battery manufacturers remained firm, while the increase in newly ordered models, workforce optimisation and fixed-cost reductions also contributed. In Thailand, however, lower production resulting from the elimination of concentrated production led to decreases in revenue and profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 | J-MAX Co.,Ltd. (3422) timely disclosure | Komori