Komori
Tokyo Base (3415) · FactWorsened

Increase in Retained Earnings and Rise in Equity Ratio

First written in FY2020-Q1. 12 of 29 entries say "Worsened", first in FY2023-Q3. Latest entry: FY2027-H1.

29entries
8years
4from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2020-Q1 – FY2023-Q2WorsenedFY2025-Q1 – 2026-03-172019: 220192020: 420202021: 420212022: 520222023: 320232024: 320242025: 220252026: 62026
Same theme, other companies
Strengthening the Financial Base Through Retained Earnings AccumulationA theme 53 companies write about · 0 as a headwind · 54 as a tailwind

Tokyo Base moved to the "Worse" side of this theme in 2024, 2 years after the typical company in this theme (2022).

0 other companies' latest entry also says "Worsened".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Showing 14 of the 53 companies compared. The sentences above are computed from all 53.
Full recordFilings, disclosures and news, newest first
  1. FY2027-H1WorsenedAnnual report

    「At the end of the interim period of the current fiscal year, total net assets decreased by ¥207.200 million from the end of the previous fiscal year to ¥6,059.002 million.」「Equity ratio (%) 42.8 39.5」

    Although interim net income was recorded, net assets decreased by ¥207.200 million due to dividends and the purchase of treasury shares, while the equity ratio also declined from 42.0% to 39.5%.
  2. FY2026Increase in net assets alongside a decline in the equity ratioAnnual report

    「Total net assets…¥6,266.202 million」「Equity ratio 42.0%」

    Net assets increased from ¥5,108.264 million at the end of the previous fiscal year due to the recording of net income, while the equity ratio declined from 44.5% to 42.0%.
  3. FY2026-H1WorsenedAnnual report

    「At the end of the interim period of the current fiscal year, total net assets increased by ¥388.737 million from the end of the previous fiscal year to ¥5,497.002 million.」「Equity ratio (%)…42.8」

    Net assets increased by ¥388.737 million due to retained earnings and other factors, while the equity ratio declined from 44.5% at the end of the previous fiscal year to 42.8%.
  4. FY2025WorsenedAnnual report

    「Total net assets decreased by ¥425.392 million from the end of the previous fiscal year to ¥5,108.264 million.」「The equity ratio was 44.5%.」

    Although net income was recorded, net assets declined due to the cancellation of ¥999.973 million in treasury shares and dividend payments, while the equity ratio also declined from 46.5% to 44.5%.
  5. FY2025-H1WorsenedAnnual report

    「At the end of the interim period of the current fiscal year, total net assets decreased by ¥1,076.157 million from the end of the previous fiscal year to ¥4,457.499 million.」「Equity ratio (%)…38.9」

    Net assets and the equity ratio declined due to the cancellation of ¥999.973 million in treasury shares, payment of ¥183.865 million in dividends, and a ¥150.037 million decrease in the foreign currency translation adjustment account, among other factors.
  6. FY2025-Q1WorsenedAnnual report

    「At the end of the first quarter of the current fiscal year, total net assets decreased by ¥1,072.890 million from the end of the previous fiscal year to ¥4,460.766 million.」「The equity ratio declined from 44.2% to 41.0%.」

    Net assets and the equity ratio declined from the end of the previous fiscal year due to the cancellation of treasury shares amounting to ¥999.973 million and the payment of ¥183.865 million in dividends.
  7. FY2024Increase in net assets alongside a decline in the equity ratioAnnual report

    「Net assets were ¥5,533.657 million, and the equity ratio was 46.5%.」

    Net assets increased from ¥5,366.366 million at the end of the previous fiscal year to ¥5,533.657 million, while the equity ratio declined from 47.9% to 46.5%.
  8. FY2024-Q2AdvancedAnnual report

    「Total net assets at the end of the second quarter of the current consolidated fiscal year increased by ¥16.133 million from the end of the previous consolidated fiscal year to ¥5,382.500 million. The equity ratio was 48.9%.」

    Recognition of quarterly net income increased net assets by ¥16.133 million from the end of the previous fiscal year, and the equity ratio rose from 47.9% at the end of the previous fiscal year to 48.9%.
  9. FY2024-Q1WorsenedAnnual report

    「Total net assets at the end of the first quarter of the current consolidated fiscal year decreased by ¥122.106 million from the end of the previous consolidated fiscal year to ¥5,244.260 million. Equity ratio (%): 44.2」

    Dividend payments, the quarterly net loss and a decrease in the foreign currency translation adjustment reduced net assets by ¥122.106 million, and the equity ratio fell from 47.9% at the end of the previous fiscal year to 44.2%.
  10. FY2023WorsenedAnnual report

    「At the end of the consolidated fiscal year, total assets were ¥11,195.631 million, total liabilities were ¥5,829.264 million and total net assets were ¥5,366.366 million.」

    Total net assets were ¥5,366.366 million and the equity ratio was 47.9%, down from net assets of ¥5,904.592 million and an equity ratio of 51.1% at the end of the previous consolidated fiscal year.
  11. FY2023-Q3WorsenedAnnual report

    「Total net assets at the end of the third quarter of the current consolidated fiscal year decreased by ¥701.345 million from the end of the previous consolidated fiscal year to ¥5,203.246 million. The equity ratio was 45.0%.」

    Due to the quarterly net loss and other factors, net assets decreased to ¥5,203.246 million and the equity ratio fell to 45.0%, with net assets decreasing by ¥701.345 million from the end of the previous consolidated fiscal year.
  12. FY2023-Q2Decline in Net Assets and Equity RatioAnnual report

    「Total net assets at the end of the second quarter of the current consolidated fiscal year decreased by ¥33.808 million from the end of the previous consolidated fiscal year to ¥5,870.784 million. The equity ratio was 48.9%.」

    Net assets decreased by ¥33.808 million from the end of the previous fiscal year, and the equity ratio also declined from 51.1% to 48.9%. The main factor was a decrease in the foreign currency translation adjustment.
  13. FY2023-Q1Update on net assets and equity ratioAnnual report

    「Total net assets at the end of the first quarter of the current consolidated fiscal year increased by ¥60.996 million from the end of the previous consolidated fiscal year to ¥5,965.589 million. Equity ratio (%): 47.6」

    Net assets increased by ¥60.996 million due to an increase in retained earnings, while the equity ratio declined from 51.1% at the end of the previous fiscal year to 47.6%.
  14. FY2022Update on net assets and equity ratioAnnual report

    「Net assets were ¥5,904.592 million, and the equity ratio was 51.1%.」

    Recognition of profit and disposal of treasury shares, among other factors, resulted in net assets of ¥5,904.592 million and an equity ratio of 51.1%.
  15. FY2022-Q3Update after disposal of net assets and treasury sharesAnnual report

    「Total net assets at the end of the third quarter of the current consolidated fiscal year increased by ¥2,518.387 million from the end of the previous consolidated fiscal year to ¥5,737.311 million. This was mainly because share capital increased by ¥154.177 million, capital surplus increased by ¥468.946 million, retained earnings increased by ¥620.186 million and treasury shares decreased by ¥1,295.800 million, increasing net assets.」

    Disposal of treasury shares following the exercise of stock acquisition rights and recognition of profit increased total net assets to ¥5,737.311 million.
  16. FY2022-Q2Increase in net assets after disposal of treasury sharesAnnual report

    「Total net assets at the end of the second quarter of the current consolidated fiscal year increased by ¥1,789.375 million from the end of the previous consolidated fiscal year to ¥5,008.299 million. This was mainly because share capital increased by ¥154.177 million, capital surplus increased by ¥388.208 million, retained earnings increased by ¥281.770 million and treasury shares decreased by ¥958.010 million, increasing net assets.」

    Exercise of stock acquisition rights, disposal of treasury shares and recognition of quarterly profit increased total net assets to ¥5,008.299 million.
  17. FY2022-Q1Increase in net assets after disposal of treasury sharesAnnual report

    「Total net assets at the end of the first quarter of the current consolidated fiscal year increased by ¥538.644 million from the end of the previous consolidated fiscal year to ¥3,757.567 million. This was mainly because share capital increased by ¥27.536 million, capital surplus increased by ¥88.726 million, retained earnings increased by ¥161.720 million and treasury shares decreased by ¥248.793 million, increasing net assets.」

    Recognition of quarterly profit and disposal of 480,000 treasury shares, among other factors, increased total net assets by ¥538.644 million.
  18. FY2021Full-year decline in net assets after treasury share acquisitionAnnual report

    「Total net assets decreased by ¥2,656.357 million from the end of the previous consolidated fiscal year to ¥3,218.923 million. This was mainly because treasury shares increased by ¥2,554.880 million, reducing net assets, and retained earnings decreased by ¥112.490 million.」

    The acquisition of 5,000,000 treasury shares for ¥2,560 million and the net loss for the period reduced total net assets and the equity ratio.
  19. FY2021-Q3Decrease in net assets due to the acquisition of treasury sharesAnnual report

    「Net assets decreased by ¥2,658.120 million from the end of the previous consolidated fiscal year to ¥3,217.160 million. This was mainly because retained earnings decreased by ¥112.259 million and treasury shares were acquired for ¥2,560 million.」

    The quarterly net loss and acquisition of treasury shares reduced net assets by ¥2,658.120 million, and the equity ratio fell from 55.3% to 43.1%.
  20. FY2021-Q2Decline in Net Assets and Retained EarningsAnnual report

    「Net assets decreased by ¥303.624 million from the end of the previous consolidated fiscal year to ¥5,571.656 million. This was mainly because retained earnings decreased by ¥309.652 million.」

    Recognition of a quarterly net loss reduced net assets and retained earnings from the end of the previous consolidated fiscal year.
  21. FY2021-Q1Decline in Net Assets and Retained EarningsAnnual report

    「Net assets decreased by ¥145.200 million from the end of the previous consolidated fiscal year to ¥5,730.080 million. This was mainly because retained earnings decreased by ¥144.163 million.」

    Recognition of a quarterly net loss reduced net assets and retained earnings from the end of the previous consolidated fiscal year.
  22. FY2020Update on consolidated net assets and equity ratioAnnual report

    「Total net assets at the end of the consolidated fiscal year were ¥5,875.281 million.」

    Consolidated total net assets were ¥5,875.281 million, and the equity ratio was 55.3%.
  23. FY2020-Q3Update on net assets and equity ratioAnnual report

    「Total net assets at the end of the third quarter of the current fiscal year were ¥5,719.158 million, an increase of ¥618.980 million from the end of the previous fiscal year, and the equity ratio was 54.9%. This was mainly because retained earnings increased by ¥754.832 million, while treasury shares were acquired for ¥99.962 million and stock acquisition rights decreased by ¥40.480 million.」

    Total net assets and retained earnings increased from the end of the previous fiscal year, while the equity ratio was 54.9%. The acquisition of treasury shares and decrease in stock acquisition rights were also cited as factors affecting net assets.
  24. FY2020-Q2Update on net assets and equity ratioAnnual report

    「Net assets at the end of the current second-quarter accounting period totaled ¥5,432.511 million, an increase of ¥332.333 million from the end of the previous fiscal year, and the equity ratio was 57.1%. This was mainly due to a ¥430.769 million increase in retained earnings from the recognition of quarterly net income, the acquisition of treasury shares for ¥62.606 million and a ¥40.420 million decrease in stock acquisition rights.」

    Net assets and retained earnings increased, while the equity ratio was 57.1%. The acquisition of treasury shares and decrease in stock acquisition rights were also cited as factors affecting net assets.
  25. FY2020-Q1First statedAnnual report

    「Total net assets at the end of the first quarter of the current fiscal year were ¥5,342.494 million, an increase of ¥242.315 million from the end of the previous fiscal year, and the equity ratio was 63.7%. This was mainly because retained earnings increased by ¥278.531 million following the recognition of quarterly net income.」

    Recognition of quarterly net income increased retained earnings and net assets, and the equity ratio rose from 59.0% at the end of the previous fiscal year to 63.7%.
Moved together

"Interest Rate Fluctuations on Borrowings and Financing and Liquidity Risks" moved the same way as this thread, in the same document, in 9 of its 29 moves.

974433★123456
  1. ★This thread
  2. 1Interest Rate Fluctuations on Borrowings and Financing and Liquidity Risks9×
  3. 2Declining Store Profitability and Impairment of Property, Plant and Equipment7×
  4. 3Decline in profitability due to inventory valuation losses and slow-moving legacy products4×
  5. 4Sustainable Growth and Profitability with Operating Profit as a Management Metric4×
  6. 5High Growth Driven by Store and Business-Format Expansion3×
  7. 6Risk That New Business Formats and Overseas Expansion Will Not Deliver Expected Results3×

★ is this thread; numbers match the list above. The number on a line is how many documents both moved the same way in; lines between the other threads count the documents they moved together in too. Threads that move together often sit closer.

When this could move next
No upcoming earnings preview for Tokyo Base yet. It last moved in the Financial results presentation of 2026-06-15: "Worsened".
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Increase in Retained Earnings and Rise in Equity Ratio | TOKYO BASE Co.,Ltd. (3415) | Komori