Komori
Earnings3415TOKYO BASE Co.,Ltd.Retail

Second-Quarter (Interim Period) Financial Results for the Fiscal Year Ending January 2027 [Japanese GAAP] (Consolidated)

During the interim period, sales and profit at every level exceeded the year-earlier period, driven by the expansion of store openings, the launch of new business formats, and the capture of demand from inbound visitors to Japan. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
21.1
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 February 2026 to 31 July 2026ConsolidatedJapanese GAAP
Net Sales12,466Millions of yenYear on year +21.1%Progress 44.5%
Operating profit857Millions of yenYear on year +7.8%Progress 34.3%
Ordinary income920Millions of yenYear on year +34.8%Progress 41.8%
Net income attributable to owners of the parent518Millions of yenYear on year +11.9%Progress 34.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥11.93
Financial position at period-end
Total assets15,294Millions of yen
of which net assets 6,059 Millions of yenEquity ratio 39.5%vs. prior year-end -2.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+546,291
Investment-740,269
Financials-710,733
Net change-904,711

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,523,338 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales28,000 Millions of yen (YoY +17.4%)
Operating profit2,500 Millions of yen (YoY +26.8%)
Ordinary income2,200 Millions of yen (YoY +16.4%)
Net income1,500 Millions of yen (YoY +29.9%)
Annual Dividend Forecast¥6 → ¥7(+16.7%)
Factors Behind Changes in Business Performance

Sales increased due to the launch of the new KEY TIMEZ business format, the expansion of sales channels through active store openings, and the capture of inbound demand at domestic physical stores. Operating profit increased with the growth in sales and gross profit, while ordinary profit increased due to higher foreign exchange gains and lower foreign exchange losses.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Impairment loss¥67,803 thousand
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Impairment Losses ¥67,803 thousand, Loss on Disposal of Fixed Assets ¥2,519 thousand
Depreciation and amortization¥329,432 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End43,959,482
Treasury Shares at Period-End1,341,113
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 February 2026 to 31 July 2026
Net Sales12,466 Millions of yen (YoY +21.1%)
Operating profit857 Millions of yen (YoY +7.8%)
Ordinary income920 Millions of yen (YoY +34.8%)
Profit attributable to owners of the parent518 Millions of yen (YoY +11.9%)
Net income per share¥11.93
Equity ratioEnd of the current fiscal period 39.5 / End of previous period 42
Total assets15,294 Millions of yen
Net assets6,059 Millions of yen
Cash flows from operating activities¥546,291 thousand
Cash flows from investing activities¥-740,269 thousand
Cash flows from financing activities¥-710,733 thousand
Cash and cash equivalents at end of period¥3,523,338 thousand
Full-year earnings forecastNet Sales 28,000 Millions of yen (YoY +17.4%) / Operating profit 2,500 Millions of yen (YoY +26.8%) / Ordinary income 2,200 Millions of yen (YoY +16.4%) / Net income 1,500 Millions of yen (YoY +29.9%)
Annual Dividend Forecast¥6 → ¥7(+16.7%)
Depreciation and amortization¥329,432 thousand
Impairment loss¥67,803 thousand
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Impairment Losses ¥67,803 thousand, Loss on Disposal of Fixed Assets ¥2,519 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End43,959,482
Treasury Shares at Period-End1,341,113
Factors Behind Changes in Business PerformanceSales increased due to the launch of the new KEY TIMEZ business format, the expansion of sales channels through active store openings, and the capture of inbound demand at domestic physical stores. Operating profit increased with the growth in sales and gross profit, while ordinary profit increased due to higher foreign exchange gains and lower foreign exchange losses.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The main drivers of higher sales were the launch of the new KEY TIMEZ business format, the expansion of sales channels through active store openings in Japan and overseas, and the capture of inbound demand at domestic physical stores. Operating profit increased with the growth in sales and gross profit, while ordinary profit also benefited from an increase in foreign exchange gains and a decrease in foreign exchange losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second-Quarter (Interim Period) Financial Results for the Fiscal Year Ending January 2027 [Japanese GAAP] (Consolidated) | TOKYO BASE Co.,Ltd. (3415) timely disclosure | Komori