Komori
Earnings339APROGRESS TECHNOLOGIES GROUP,Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [IFRS] (Consolidated)

Revenue was broadly unchanged from the same period of the previous fiscal year, while operating profit decreased by ¥54 million, resulting in a lower operating margin. The full-year earnings forecasts and dividend forecast remain unchanged.

Worth reading
40Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-54
Millions of yen (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedIFRS
Net Sales1,534¥ millionYear on year -0.6%Progress 22.2%
Operating profit316¥ millionYear on year -14.6%Progress 19.6%
Ordinary income298¥ millionYear on year -15.5%Progress 19.2%
Net income attributable to owners of the parent193¥ millionYear on year -18.3%Progress 19.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥25.31
Financial position at period-end
Total assets10,938¥ million
of which net assets 5,782 ¥ millionEquity ratio 52.9%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+360
Investment-3
Financials-670
Net change-313

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,008 million
Segment revenueReportable segments Name Digital Solutions Business / Net Sales ¥1,534 million (YoY -0.6%) / By business type (reference) Solutions Business ¥873 million (YoY +0.3%), Digital Twin Business ¥74 million (YoY -9.8%), Engineering Business ¥586 million (YoY -0.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,904 million (YoY +9.3%)
Operating profit¥1,614 million (YoY -9.5%)
Ordinary income¥1,550 million (YoY -9.8%)
Net income¥1,008 million (YoY -14.7%)
Annual Dividend Forecast¥30 → ¥30(0.0%)
Factors Behind Changes in Business Performance

The engineering business was affected by changes in customers’ project policies and a temporary number of engineers being placed on standby, while the solutions and digital twin businesses remained solid. Profit declined due to the expansion of the management team, the establishment of locations to strengthen technology acquisition and recruitment, and system investments.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Depreciation and amortization¥55 million (depreciation and amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End7,823,390 Shares
Treasury Shares at Period-End205,100 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥1,534 million (YoY -0.6%)
Operating profit¥316 million (YoY -14.6%)
Ordinary income¥298 million (YoY -15.5%)
Profit attributable to owners of the parent¥193 million (YoY -18.3%)
Net income per share¥25.31
Equity ratioEnd of the current fiscal period 52.9 / End of previous period 52.3
Total assets¥10,938 million
Net assets¥5,782 million
Cash flows from operating activities¥360 million
Cash flows from investing activities¥-3 million
Cash flows from financing activities¥-670 million
Cash and cash equivalents at end of period¥3,008 million
Full-year earnings forecastNet Sales ¥6,904 million (YoY +9.3%) / Operating profit ¥1,614 million (YoY -9.5%) / Ordinary income ¥1,550 million (YoY -9.8%) / Net income ¥1,008 million (YoY -14.7%)
Annual Dividend Forecast¥30 → ¥30(0.0%)
Segment revenueReportable segments Name Digital Solutions Business / Net Sales ¥1,534 million (YoY -0.6%) / By business type (reference) Solutions Business ¥873 million (YoY +0.3%), Digital Twin Business ¥74 million (YoY -9.8%), Engineering Business ¥586 million (YoY -0.8%)
Depreciation and amortization¥55 million (depreciation and amortization)
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End7,823,390 Shares
Treasury Shares at Period-End205,100 Shares
Factors Behind Changes in Business PerformanceThe engineering business was affected by changes in customers’ project policies and a temporary number of engineers being placed on standby, while the solutions and digital twin businesses remained solid. Profit declined due to the expansion of the management team, the establishment of locations to strengthen technology acquisition and recruitment, and system investments.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the engineering business, customers changed their project policies and a temporary number of engineers were placed on standby, while the solutions and digital twin businesses remained solid. Profit declined due to the expansion of the management team, the establishment of locations to strengthen technology acquisition and recruitment, and system investments.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [IFRS] (Consolidated) | PROGRESS TECHNOLOGIES GROUP,Inc. (339A) timely disclosure | Komori