Komori

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue increased 2.4% year on year and interim profit attributable to owners of the parent increased 4.5%, while operating profit declined 4.2%. The full-year earnings forecast and annual dividend forecast were left unchanged.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-525
¥ millions (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales145,224¥ millionYear on year +2.4%Progress 50.6%
Operating profit11,867¥ millionYear on year -4.2%Progress 69.8%
Ordinary income10,741¥ millionYear on year +6.1%Progress 76.7%
Net income attributable to owners of the parent6,236¥ millionYear on year +4.5%Progress 89.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥68.40
Financial position at period-end
Total assets306,706¥ million
of which net assets 96,728 ¥ millionEquity ratio 31.6%vs. prior year-end +1.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+24,593
Investment-10,854
Financials-10,780
Net change+2,959

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥72,310 million
Segment revenueMarugame Udon ¥73,768 million (YoY +3.4%), Other domestic operations ¥21,223 million (YoY +4.4%), Overseas Business ¥50,233 million (YoY +0.2%)
Segment profitMarugame Udon ¥11,469 million (YoY -9.7%), Other domestic operations ¥2,061 million (YoY -8.4%), Overseas Business ¥3,847 million (YoY +50.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥287,000 million (YoY +3.0%)
Operating profit¥17,000 million (YoY +60.7%)
Ordinary income¥14,000 million (YoY +73.1%)
Net income¥7,000 million (YoY +202.9%)
Profit for the period¥7,100 million (YoY +158.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥11 → ¥12
Factors Behind Changes in Business Performance

Marugame Seimen and the other domestic businesses posted lower profit because higher personnel and other costs could not be fully absorbed by increased revenue. Overseas operations posted higher profit owing to contributions from Tam Jai and the Marugame Asia business, renovations of existing stores, new store openings, and cost controls covering cost of sales, personnel expenses and other costs. Gains on lease cancellations, losses on the disposal of fixed assets, and one-off restructuring costs associated with the restructuring of overseas subsidiaries also affected operating profit. Interim profit attributable to owners of the parent increased because the one-off expenses recorded in the previous fiscal year were no longer incurred.

Disclosure regarding the going concern assumption

None ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Names of new companies Not disclosed / Excluded Company Name Not disclosed
Impairment loss¥242 million
Breakdown of extraordinary income (loss)Other operating revenue ¥1,665 million, Other operating expenses ¥1,911 million
Depreciation and amortization¥15,708 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors, analysts, and financial institutions)
Issued Shares at Period-End88,768,552 Shares
Treasury Shares at Period-End798,127 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥145,224 million (YoY +2.4%)
Operating profit¥11,867 million (YoY -4.2%)
Ordinary income¥10,741 million (YoY +6.1%)
Profit attributable to owners of the parent¥6,236 million (YoY +4.5%)
Net income per share¥68.40
Equity ratioEnd of the current fiscal period 31.6 / End of previous period 29.9
Total assets¥306,706 million
Net assets¥96,728 million
Cash flows from operating activities¥24,593 million
Cash flows from investing activities¥-10,854 million
Cash flows from financing activities¥-10,780 million
Cash and cash equivalents at end of period¥72,310 million
Full-year earnings forecastNet Sales ¥287,000 million (YoY +3.0%) / Operating profit ¥17,000 million (YoY +60.7%) / Ordinary income ¥14,000 million (YoY +73.1%) / Net income ¥7,000 million (YoY +202.9%) / Profit for the period ¥7,100 million (YoY +158.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥11 → ¥12
Segment revenueMarugame Udon ¥73,768 million (YoY +3.4%), Other domestic operations ¥21,223 million (YoY +4.4%), Overseas Business ¥50,233 million (YoY +0.2%)
Segment profitMarugame Udon ¥11,469 million (YoY -9.7%), Other domestic operations ¥2,061 million (YoY -8.4%), Overseas Business ¥3,847 million (YoY +50.9%)
Depreciation and amortization¥15,708 million
Impairment loss¥242 million
Breakdown of extraordinary income (loss)Other operating revenue ¥1,665 million, Other operating expenses ¥1,911 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Names of new companies Not disclosed / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors, analysts, and financial institutions)
Issued Shares at Period-End88,768,552 Shares
Treasury Shares at Period-End798,127 Shares
Factors Behind Changes in Business PerformanceMarugame Seimen and the other domestic businesses posted lower profit because higher personnel and other costs could not be fully absorbed by increased revenue. Overseas operations posted higher profit owing to contributions from Tam Jai and the Marugame Asia business, renovations of existing stores, new store openings, and cost controls covering cost of sales, personnel expenses and other costs. Gains on lease cancellations, losses on the disposal of fixed assets, and one-off restructuring costs associated with the restructuring of overseas subsidiaries also affected operating profit. Interim profit attributable to owners of the parent increased because the one-off expenses recorded in the previous fiscal year were no longer incurred.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company explained that, at Marugame Seimen and its other domestic businesses, the increase in revenue was insufficient to absorb higher personnel and other costs, resulting in lower profit, while overseas operations posted higher profit owing to contributions from Tam Jai and the Marugame Asia business. The company also recorded gains on lease cancellations for stores closed as part of the restructuring of overseas subsidiaries, losses on the disposal of fixed assets, and one-off restructuring costs. Interim profit attributable to owners of the parent increased because the one-off expenses recorded in the previous fiscal year were no longer incurred.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.