Komori

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (IFRS, Consolidated)

First-quarter revenue rose 3.5% year on year to a record high, while business profit declined 9.3% and operating profit declined 34.3%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-34.3
Year-on-year change (operating profit, %)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales72,318¥ millionYear on year +3.5%Progress 25.2%
Operating profit5,294¥ millionYear on year -34.3%Progress 31.1%
Ordinary income4,939¥ millionYear on year -26.7%Progress 35.3%
Net income attributable to owners of the parent3,031¥ millionYear on year -31.0%Progress 42.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥33.25
Financial position at period-end
Total assets301,377¥ million
of which net assets 95,538 ¥ millionEquity ratio 31.7%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+11,255
Investment-5,638
Financials-9,305
Net change-3,688

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥66,731 million
Segment revenueMarugame Udon ¥36,509 million (YoY +3.2%), Other domestic operations ¥10,462 million (YoY +5.0%), Overseas Operations ¥25,346 million (YoY +3.4%)
Segment profitMarugame Udon ¥5,665 million (YoY -16.0%), Other domestic operations ¥964 million (YoY -15.0%), Overseas Operations ¥1,853 million (YoY +62.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥287,000 million (YoY +3.0%)
Operating profit¥17,000 million (YoY +60.7%)
Ordinary income¥14,000 million (YoY +73.1%)
Net income¥7,100 million (YoY +158.4%)
Profit for the period attributable to owners of the parent¥7,000 million (YoY +202.9%)
Annual Dividend Forecast¥11 → ¥12
Factors Behind Changes in Business Performance

Marugame Seimen and Domestic Others posted lower profit because increases in personnel expenses and other costs could not be fully offset by higher revenue. Overseas Operations posted higher profit on strong performance at Tam Jai, contributions from the Marugame Asia business, and cost control for raw materials, personnel expenses and other costs. One-off restructuring costs and other expenses were recorded in connection with the restructuring of overseas subsidiaries.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Newly included: -, excluded: -
Impairment loss¥197 million
Depreciation and amortization¥7,805 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End88,745,352 Shares
Treasury Shares at Period-End814,195 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥72,318 million (YoY +3.5%)
Operating profit¥5,294 million (YoY -34.3%)
Ordinary income¥4,939 million (YoY -26.7%)
Profit attributable to owners of the parent¥3,031 million (YoY -31.0%)
Net income per share¥33.25
Equity ratioEnd of the current fiscal period 31.7 / End of previous period 29.9
Total assets¥301,377 million
Net assets¥95,538 million
Cash flows from operating activities¥11,255 million
Cash flows from investing activities¥-5,638 million
Cash flows from financing activities¥-9,305 million
Cash and cash equivalents at end of period¥66,731 million
Full-year earnings forecastNet Sales ¥287,000 million (YoY +3.0%) / Operating profit ¥17,000 million (YoY +60.7%) / Ordinary income ¥14,000 million (YoY +73.1%) / Net income ¥7,100 million (YoY +158.4%) / Profit for the period attributable to owners of the parent ¥7,000 million (YoY +202.9%)
Annual Dividend Forecast¥11 → ¥12
Segment revenueMarugame Udon ¥36,509 million (YoY +3.2%), Other domestic operations ¥10,462 million (YoY +5.0%), Overseas Operations ¥25,346 million (YoY +3.4%)
Segment profitMarugame Udon ¥5,665 million (YoY -16.0%), Other domestic operations ¥964 million (YoY -15.0%), Overseas Operations ¥1,853 million (YoY +62.6%)
Depreciation and amortization¥7,805 million
Impairment loss¥197 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Newly included: -, excluded: -
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End88,745,352 Shares
Treasury Shares at Period-End814,195 Shares
Factors Behind Changes in Business PerformanceMarugame Seimen and Domestic Others posted lower profit because increases in personnel expenses and other costs could not be fully offset by higher revenue. Overseas Operations posted higher profit on strong performance at Tam Jai, contributions from the Marugame Asia business, and cost control for raw materials, personnel expenses and other costs. One-off restructuring costs and other expenses were recorded in connection with the restructuring of overseas subsidiaries.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Marugame Seimen and Domestic Others posted lower profit because they were unable to fully offset increases in personnel expenses and other costs through higher revenue. In connection with the restructuring of overseas subsidiaries, the Company recorded gains on the cancellation of leases for closed stores, losses on the disposal of property, plant and equipment, and one-off restructuring costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (IFRS, Consolidated) | TORIDOLL Holdings Corporation (3397) timely disclosure | Komori