Contents of this document
- Increase in revenue¥1 million
- Elimination of IPO-related expenses¥14 million
- Decrease in advertising and marketing expenses¥5 million
- Increase in personnel and recruitment expenses¥-41 million
- Increase in R&D expenses¥-12 million
- Higher other SG&A expenses¥-27 million
- Providing co-developed technology to AIHOBS's healthcare digital transformation platform
- Joint development for implementing secret-sharing technology in NerveNet
- Joint development and patent filing for a secret-sharing × RAG solution
- Business alliance and customer-referral agreement among three companies with MintWave and TMI Privacy & Security Consulting
- Beginning development of the Mac version of ZVD
- Beginning development of a cloud data protection product
- Appointing Associate Professor Murakami Takao (村上 隆夫) of the Institute of Statistical Mathematics as an adviser
- Signing a strategic memorandum of understanding with BigObject
- Number of ZVD licenses117,076 LicensingYear on year against the same period last yearGrowing steadily
- Number of ZVD subscription-contract licenses73,073 Licensing
- Net churn rate0.4 %
- Stock revenue ratio69.3 %
- Number of ZENMU Virtual Drive users11 10,000 people
- ZENMU Virtual DriveNet Sales¥257 millionYear-on-year (%)32.5
- ZENMU EngineNet Sales¥12 millionYear-on-year (%)-4.3
- QueryAhead®Net Sales¥6 millionYear-on-year (%)-67
- OtherNet Sales¥29 million
- 30% revenue CAGR (2026–2030)
- 30% operating margin
- Domestic white-collar workers2,700 10,000 people
- Number of domestic VDI users802 10,000 people
- Number of ZENMU Virtual Drive users11 10,000 people
- Global confidential computing market size (2024)$16–18 billion
- Estimated global confidential computing market size (2026)$52–54 billion
- Growth segment of the global confidential computing market, where cloud is mainstream71 %
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Second quarter of the fiscal year ending December 2026 |
| Net Sales | ¥305 million (YoY +0.3%) |
| Operating profit | ¥-99 million |
| Ordinary income | ¥-79 million |
| Net income | ¥-60 million (interim net income) |
| Gross Profit Margin | 88.5% (gross profit of ¥270 million ÷ revenue of ¥305 million; year-on-year change: not disclosed) |
| Operating profit margin | not disclosed (full-year forecast operating margin: 14.9%) |
| Selling, general and administrative expenses | ¥369 million |
| Results for the three months of the current quarter | Revenue of ¥159 million and an operating loss of ¥44 million (standalone second quarter of the fiscal year ending December 2026) |
| Full-year earnings forecast | Net Sales ¥1,080 million / Operating profit ¥161 million / Ordinary income ¥180 million / Net income for the current fiscal year ¥302 million / Operating profit margin 14.9 % / Ordinary income margin 16.7 % / Net profit margin 28 % |
| Progress against full-year forecast | not disclosed (the remaining amount against the second-half forecast is ¥774 million) |
| Self-assessment against the plan | The full-year plan is maintained despite the first-half shortfall |
| Segment results | Segment ZENMU Virtual Drive / Net Sales ¥257 million / Year-on-year (%) 32.5 / Profit Not disclosed, Segment ZENMU Engine / Net Sales ¥12 million / Year-on-year (%) -4.3 / Profit Not disclosed, Segment QueryAhead® / Net Sales ¥6 million / Year-on-year (%) -67 / Profit Not disclosed, Segment Other / Net Sales ¥29 million / Year-on-year (%) Not disclosed / Profit Not disclosed |
| Breakdown of Factors Affecting the Change | Factors Increase in revenue / Amount ¥1 million, Factors Elimination of IPO-related expenses / Amount ¥14 million, Factors Decrease in advertising and marketing expenses / Amount ¥5 million, Factors Increase in personnel and recruitment expenses / Amount ¥-41 million, Factors Increase in R&D expenses / Amount ¥-12 million, Factors Higher other SG&A expenses / Amount ¥-27 million |
| Key KPIs | Indicator name Number of ZVD licenses / Value 117,076 Licensing / Year on year against the same period last year Growing steadily, Indicator name Number of ZVD subscription-contract licenses / Value 73,073 Licensing / Year on year against the same period last year Not disclosed, Indicator name Net churn rate / Value 0.4 % / Year on year against the same period last year Not disclosed, Indicator name Stock revenue ratio / Value 69.3 % / Year on year against the same period last year Not disclosed, Indicator name Number of ZENMU Virtual Drive users / Value 11 10,000 people / Year on year against the same period last year Not disclosed |
| Number of employees | Number of Employees 40 people / Change during the period 4 more people than at the end of the previous fiscal year / Hiring plan Not disclosed |
| Assumptions Underlying the Business Outlook | Timing of large business opportunities is uneven, with a concentration in the second half, seasonality in new orders, accumulation of recurring subscription revenue, and front-loaded expenses from growth investments in recruitment and marketing. Numerical assumptions: not disclosed. |
| Medium-term management plan targets | Name triple 30 Plan / Target fiscal year Fiscal year ending December 2030 / Target value 30% revenue CAGR (2026–2030), 30% operating margin / Long-Term Targets A company with ¥10 billion in revenue |
| Market Size / Share | Indicator Domestic white-collar workers / Value 2,700 10,000 people, Indicator Number of domestic VDI users / Value 802 10,000 people, Indicator Number of ZENMU Virtual Drive users / Value 11 10,000 people, Indicator Global confidential computing market size (2024) / Value $16–18 billion, Indicator Estimated global confidential computing market size (2026) / Value $52–54 billion, Indicator Growth segment of the global confidential computing market, where cloud is mainstream / Value 71 % |
| New initiatives | Providing co-developed technology to AIHOBS's healthcare digital transformation platform, Joint development for implementing secret-sharing technology in NerveNet, Joint development and patent filing for a secret-sharing × RAG solution, Business alliance and customer-referral agreement among three companies with MintWave and TMI Privacy & Security Consulting, Beginning development of the Mac version of ZVD, Beginning development of a cloud data protection product, Appointing Associate Professor Murakami Takao (村上 隆夫) of the Institute of Statistical Mathematics as an adviser, Signing a strategic memorandum of understanding with BigObject |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company cited orders scheduled for the second quarter being pushed back to the fourth quarter, the reaction to an unusually high number of flow-based projects in the first quarter of the previous fiscal year, investments in personnel and the strengthening of its sales structure to support growth, expansion of external resources, and increased outsourced development to enhance its products.