Contents of this document
- Decrease in revenue¥-15 million
- Elimination of IPO-related expenses¥14 million
- Control of cost of sales¥1 million
- Elimination of advertising expenses incurred at the time of the IPO¥9 million
- Increase in personnel expenses due to additional hiring, etc.¥-16 million
- Higher other SG&A expenses¥-5 million
- R&D expense subsidy received through participation in SBIR¥2 million
- Execution of an MOU for a strategic collaboration with Taiwan-based BigObject
- Launch of ZENMU Virtual Drive Limited Edition (ZLE)
- Launch of the ZENMU Virtual Drive disaster recovery option
- Development of QueryAhead® as a PaaS solution
- Market research, participation in trade shows, and partner development for overseas expansion
- Number of ZENMU Virtual Drive licenses117,076 Licensing
- Number of ZVD subscription contracts72,783 Licensing
- Number of ZVD maintenance contracts44,293 Licensing
- Net churn rate0.4 %
- Stock revenue ratio70.7 %
- QueryAhead®Net Sales¥24 millionYear on year against the same period last year-57.6%
- ZENMU EngineNet Sales¥2 millionYear on year against the same period last year-58.5%
- ZENMU Virtual DriveNet Sales¥115 millionYear on year against the same period last year+22.5%
- OtherNet Sales¥4 million
- 30 %TargetRevenue CAGRTarget fiscal yearFiscal year ending December 2030
- 30 %TargetOperating marginTarget fiscal yearFiscal year ending December 2030
- ¥1,000 millionTargetRevenueTarget fiscal yearFY203X
- Number of domestic VDI users802 10,000 people
- Number of ZENMU Virtual Drive users11 10,000 people
- ZENMU Virtual Drive users as a percentage of domestic VDI users1 %
- Global confidential computing market size$16–18 billionRecord period2,024
- Global confidential computing market size$52–54 billionRecord period2,026
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending December 2026 |
| Net Sales | ¥145 million (YoY -9.6%) |
| Operating profit | ¥-55 million |
| Ordinary income | ¥-34 million |
| Net income | ¥-26 million |
| Operating profit margin | -37.9 % |
| Selling, general and administrative expenses | ¥179 million |
| Results for the three months of the current quarter | Net Sales ¥145 million / Operating profit ¥-55 million / Ordinary income ¥-34 million / Net income for the current fiscal year ¥-26 million |
| Full-year earnings forecast | Net Sales ¥1,080 million / Operating profit ¥161 million / Ordinary income ¥180 million / Net income for the current fiscal year ¥302 million |
| Self-assessment against the plan | Both revenue and profit are progressing in line with plan |
| Segment results | Segment QueryAhead® / Net Sales ¥24 million / Year on year against the same period last year -57.6, Segment ZENMU Engine / Net Sales ¥2 million / Year on year against the same period last year -58.5, Segment ZENMU Virtual Drive / Net Sales ¥115 million / Year on year against the same period last year 22.5, Segment Other / Net Sales ¥4 million / Year on year against the same period last year Not disclosed |
| Breakdown of Factors Affecting the Change | Factors Decrease in revenue / Amount ¥-15 million, Factors Elimination of IPO-related expenses / Amount ¥14 million, Factors Control of cost of sales / Amount ¥1 million, Factors Elimination of advertising expenses incurred at the time of the IPO / Amount ¥9 million, Factors Increase in personnel expenses due to additional hiring, etc. / Amount ¥-16 million, Factors Higher other SG&A expenses / Amount ¥-5 million, Factors R&D expense subsidy received through participation in SBIR / Amount ¥2 million |
| Key KPIs | Indicator name Number of ZENMU Virtual Drive licenses / Value 117,076 Licensing / Year on year against the same period last year Not disclosed, Indicator name Number of ZVD subscription contracts / Value 72,783 Licensing / Year on year against the same period last year Not disclosed, Indicator name Number of ZVD maintenance contracts / Value 44,293 Licensing / Year on year against the same period last year Not disclosed, Indicator name Net churn rate / Value 0.4 % / Year on year against the same period last year Not disclosed, Indicator name Stock revenue ratio / Value 70.7 % / Year on year against the same period last year Not disclosed |
| Number of employees | Number of Employees 37 people / Record date 31 March 2026 |
| Assumptions Underlying the Business Outlook | Uneven timing of major business negotiations, front-loaded expenses from growth investments, and continued accumulation of subscription revenue. Numerical assumptions: Not disclosed. |
| Medium-term management plan targets | Target Revenue CAGR / Value 30 % / Target fiscal year Fiscal year ending December 2030, Target Operating margin / Value 30 % / Target fiscal year Fiscal year ending December 2030, Target Revenue / Value ¥1,000 million / Target fiscal year FY203X |
| Financial targets | Operating profit margin Target value 30 % / Target fiscal year Fiscal year ending December 2030 |
| Market Size / Share | Indicator Number of domestic VDI users / Value 802 10,000 people, Indicator Number of ZENMU Virtual Drive users / Value 11 10,000 people, Indicator ZENMU Virtual Drive users as a percentage of domestic VDI users / Value 1 %, Indicator Global confidential computing market size / Value $16–18 billion / Record period 2,024, Indicator Global confidential computing market size / Value $52–54 billion / Record period 2,026 |
| New initiatives | Execution of an MOU for a strategic collaboration with Taiwan-based BigObject, Launch of ZENMU Virtual Drive Limited Edition (ZLE), Launch of the ZENMU Virtual Drive disaster recovery option, Development of QueryAhead® as a PaaS solution, Market research, participation in trade shows, and partner development for overseas expansion |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue declined due to the year-on-year impact of an unusually high number of flow projects in the same period last year, as well as seasonality in the timing of orders. The increase in personnel costs for hiring to expand the business and in research and development expenses was cited as the reason for the change in operating profit.