Komori

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [IFRS] (Consolidated)

For the interim period, revenue increased 3.5% year on year, while operating profit declined 16.6% and interim profit attributable to owners of the parent declined 15.6%. The full-year earnings forecast and annual dividend forecast remain unchanged from the previously announced figures.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
16.6
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedIFRS
Net Sales86,091¥ millionYear on year +3.5%Progress 50.3%
Operating profit4,121¥ millionYear on year -16.6%Progress 45.8%
Ordinary income3,756¥ millionYear on year -26.8%Progress 46.9%
Net income attributable to owners of the parent2,697¥ millionYear on year -15.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥6.26
Financial position at period-end
Total assets146,317¥ million
of which net assets 50,082 ¥ millionEquity ratio 34.2%vs. prior year-end +2.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+12,136
Investment-6,828
Financials-5,362
Net change-54

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥17,425 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥171,000 million (YoY +3.4%)
Operating profit¥9,000 million (YoY +13.3%)
Ordinary income¥8,000 million (YoY +1.8%)
Net incomeProfit for the period ¥6,000 million (YoY +15.0%) / Profit for the period attributable to owners of the parent ¥5,700 million (YoY +21.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥4.5 → ¥5(+11.1%)
Factors Behind Changes in Business Performance

Revenue increased due to strong performance by the bakery and noodle brands and contributions from ロン and Hazelwood Food + Drink through M&A, while operating profit declined due to weak performance at Kagonoya and Isomaru Suisan caused by adverse weather and one-off expenses including merger-related costs incurred by SFP Holdings Co.,Ltd.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社ロン, Create Restaurants MN LLC, Create Restaurants Malaysia Sdn. Bhd. / Excluded Number of companies 2 / Company name 株式会社Tecona Bagel, SFP Holdings Co.,Ltd.
Material subsequent eventsNo applicable matters.
Impairment loss¥417 million
Depreciation and amortization¥8,428 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End455,586,094
Treasury Shares at Period-End4,508,440
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥86,091 million (YoY +3.5%)
Operating profit¥4,121 million (YoY -16.6%)
Ordinary income¥3,756 million (YoY -26.8%)
Profit attributable to owners of the parent¥2,697 million (YoY -15.6%)
Net income per share¥6.26
Equity ratioEnd of the current fiscal period 34.2 / End of previous period 31.3
Total assets¥146,317 million
Net assets¥50,082 million
Cash flows from operating activities¥12,136 million
Cash flows from investing activities¥-6,828 million
Cash flows from financing activities¥-5,362 million
Cash and cash equivalents at end of period¥17,425 million
Full-year earnings forecastNet Sales ¥171,000 million (YoY +3.4%) / Operating profit ¥9,000 million (YoY +13.3%) / Ordinary income ¥8,000 million (YoY +1.8%) / Net income Profit for the period ¥6,000 million (YoY +15.0%) / Profit for the period attributable to owners of the parent ¥5,700 million (YoY +21.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥4.5 → ¥5(+11.1%)
Depreciation and amortization¥8,428 million
Impairment loss¥417 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社ロン, Create Restaurants MN LLC, Create Restaurants Malaysia Sdn. Bhd. / Excluded Number of companies 2 / Company name 株式会社Tecona Bagel, SFP Holdings Co.,Ltd.
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End455,586,094
Treasury Shares at Period-End4,508,440
Factors Behind Changes in Business PerformanceRevenue increased due to strong performance by the bakery and noodle brands and contributions from ロン and Hazelwood Food + Drink through M&A, while operating profit declined due to weak performance at Kagonoya and Isomaru Suisan caused by adverse weather and one-off expenses including merger-related costs incurred by SFP Holdings Co.,Ltd.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to strong performance by the bakery and noodle brands and contributions from ロン and Hazelwood Food + Drink, which joined the Group through M&A. Operating profit declined due to weak performance at Kagonoya and Isomaru Suisan caused by adverse weather, as well as one-off expenses including merger-related costs incurred by SFP Holdings Co.,Ltd.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [IFRS] (Consolidated) | create restaurants holdings inc. (3387) timely disclosure | Komori