Komori

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (IFRS)

In the first quarter of the fiscal year ending February 2027, revenue increased 3.5% year on year and operating profit increased 10.8%, resulting in higher revenue and profit. The full-year earnings forecasts and annual dividend forecast remain unchanged from the most recently published figures.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
10.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedIFRS
Net Sales43,277¥ millionYear on year +3.5%Progress 25.3%
Operating profit3,378¥ millionYear on year +10.8%Progress 37.5%
Ordinary income3,221¥ millionYear on year +7.7%Progress 40.3%
Net income attributable to owners of the parent2,217¥ millionYear on year +6.2%Progress 37.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥5.27
Financial position at period-end
Total assets144,629¥ million
of which net assets 49,582 ¥ millionEquity ratio 31.4%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+6,981
Investment-1,721
Financials-3,789
Net change+1,471

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥19,001 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥171,000 million (YoY +3.4%)
Operating profit¥9,000 million (YoY +13.3%)
Ordinary income¥8,000 million (YoY +1.8%)
Net income¥6,000 million (YoY +15.0%)
Profit for the period attributable to owners of the parent¥5,700 million (YoY +21.9%)
Annual Dividend Forecast¥4.5 per share → ¥5 per share(+11.1%)
Factors Behind Changes in Business Performance

Revenue increased as same-store sales remained generally steady at 102.8% of the prior-year level, the bakery and noodle businesses continued to perform well, and stores in commercial facilities in central Tokyo captured demand for special occasions. Operating profit increased despite the impact of same-store sales in the izakaya category falling below the prior-year level, owing to a substantial increase in profit in the CR category and steady performance in the specialty brands and overseas categories.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社ロン / Excluded 1 / Excluded Company Name 株式会社Tecona Bagel
Material subsequent eventsThe absorption-type merger with SFPホールディングス株式会社 was completed on 1 July 2026. On the same date, the acquisition of 6 restaurant locations in the United States was also completed.
Impairment loss¥115 million (impairment losses and net reversal of impairment losses)
Depreciation and amortization¥4,179 million (depreciation and amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End425,628,568
Treasury Shares at Period-End4,569,400
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥43,277 million (YoY +3.5%)
Operating profit¥3,378 million (YoY +10.8%)
Ordinary income¥3,221 million (YoY +7.7%)
Profit attributable to owners of the parent¥2,217 million (YoY +6.2%)
Net income per share¥5.27
Equity ratioEnd of the current fiscal period 31.4 / End of previous period 31.3
Total assets¥144,629 million
Net assets¥49,582 million
Cash flows from operating activities¥6,981 million
Cash flows from investing activities¥-1,721 million
Cash flows from financing activities¥-3,789 million
Cash and cash equivalents at end of period¥19,001 million
Full-year earnings forecastNet Sales ¥171,000 million (YoY +3.4%) / Operating profit ¥9,000 million (YoY +13.3%) / Ordinary income ¥8,000 million (YoY +1.8%) / Net income ¥6,000 million (YoY +15.0%) / Profit for the period attributable to owners of the parent ¥5,700 million (YoY +21.9%)
Annual Dividend Forecast¥4.5 per share → ¥5 per share(+11.1%)
Depreciation and amortization¥4,179 million (depreciation and amortization)
Impairment loss¥115 million (impairment losses and net reversal of impairment losses)
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社ロン / Excluded 1 / Excluded Company Name 株式会社Tecona Bagel
Material subsequent eventsThe absorption-type merger with SFPホールディングス株式会社 was completed on 1 July 2026. On the same date, the acquisition of 6 restaurant locations in the United States was also completed.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End425,628,568
Treasury Shares at Period-End4,569,400
Factors Behind Changes in Business PerformanceRevenue increased as same-store sales remained generally steady at 102.8% of the prior-year level, the bakery and noodle businesses continued to perform well, and stores in commercial facilities in central Tokyo captured demand for special occasions. Operating profit increased despite the impact of same-store sales in the izakaya category falling below the prior-year level, owing to a substantial increase in profit in the CR category and steady performance in the specialty brands and overseas categories.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as same-store sales remained generally steady at 102.8% of the prior-year level, the bakery and noodle businesses performed well, and stores in commercial facilities in central Tokyo captured demand for special occasions. Operating profit increased on a consolidated basis despite the impact of same-store sales in the izakaya category falling below the prior-year level, as the CR category reported a substantial increase in profit and the specialty brands and overseas categories remained steady.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (IFRS) | create restaurants holdings inc. (3387) timely disclosure | Komori