Komori

Financial Results for the Fiscal Year Ended February 2026 [IFRS] (Consolidated)

For the fiscal year ended February 2026, revenue reached a record high, while operating profit and profit for the year attributable to owners of the parent declined. For the fiscal year ending February 2027, the Company expects increases in revenue, operating profit and profit for the year.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026ConsolidatedIFRS
Net Sales165,449million yenYear on year +5.8%Progress 96.8%
Operating profit7,944million yenYear on year -6.6%Progress 88.3%
Ordinary income7,861million yenYear on year +2.6%Progress 98.3%
Net income attributable to owners of the parent4,677million yenYear on year -16.3%Progress 78.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥11.11
Operating Margin4.8%
Financial position at period-end
Total assets139,669million yen
of which net assets 47,888 million yenEquity ratio 31.3%vs. prior year-end +2.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+23,002
Investment-5,822
Financials-21,340
Net change-4,160

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period17,497 million yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales171,000 million yen (YoY +3.4%)
Operating profit9,000 million yen (YoY +13.3%)
Ordinary income8,000 million yen (YoY +1.8%)
Net income6,000 million yen (YoY +15.0%)
Annual Dividend Forecast¥4.50 (calculated on a post-share-split basis for the fiscal year ended February 2026) → ¥5.00(+11.1% (calculated on a post-share-split basis))
Payout ratio40.5%
Factors Behind Changes in Business Performance

Existing stores generally performed steadily, while the development of new formats and brands newly added to the Group contributed to revenue. Operating profit declined in the SFP category, however, due to a decrease in customer numbers at existing stores and a higher cost ratio resulting from rising raw material prices.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社狼煙, 株式会社Tecona Bagel / Excluded Number of companies 2 / Company name 株式会社YUNARI, 株式会社狼煙
Material subsequent eventsThe acquisition of all shares of 株式会社ロン was completed on 1 March 2026. In addition, an absorption-type merger agreement was entered into on 14 April 2026 under which create restaurants holdings inc. will be the surviving company and SFPホールディングス株式会社 will be the dissolved company. The merger is scheduled to take effect on 1 July 2026.
Impairment loss1,342 million yen
Depreciation and amortization16,434 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End425,628,568 Shares
Treasury Shares at Period-End4,604,000 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2025–28 February 2026
Net Sales165,449 million yen (YoY +5.8%)
Operating profit7,944 million yen (YoY -6.6%)
Ordinary income7,861 million yen (YoY +2.6%)
Profit attributable to owners of the parent4,677 million yen (YoY -16.3%)
Net income per share¥11.11
Operating Margin4.8%
Equity ratioEnd of the current fiscal period 31.3% / End of previous period 29.3%
Total assets139,669 million yen
Net assets47,888 million yen
Cash flows from operating activities23,002 million yen
Cash flows from investing activities-5,822 million yen
Cash flows from financing activities-21,340 million yen
Cash and cash equivalents at end of period17,497 million yen
Full-year earnings forecastNet Sales 171,000 million yen (YoY +3.4%) / Operating profit 9,000 million yen (YoY +13.3%) / Ordinary income 8,000 million yen (YoY +1.8%) / Net income 6,000 million yen (YoY +15.0%)
Annual Dividend Forecast¥4.50 (calculated on a post-share-split basis for the fiscal year ended February 2026) → ¥5.00(+11.1% (calculated on a post-share-split basis))
Payout ratio40.5%
Depreciation and amortization16,434 million yen
Impairment loss1,342 million yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社狼煙, 株式会社Tecona Bagel / Excluded Number of companies 2 / Company name 株式会社YUNARI, 株式会社狼煙
Material subsequent eventsThe acquisition of all shares of 株式会社ロン was completed on 1 March 2026. In addition, an absorption-type merger agreement was entered into on 14 April 2026 under which create restaurants holdings inc. will be the surviving company and SFPホールディングス株式会社 will be the dissolved company. The merger is scheduled to take effect on 1 July 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End425,628,568 Shares
Treasury Shares at Period-End4,604,000 Shares
Factors Behind Changes in Business PerformanceExisting stores generally performed steadily, while the development of new formats and brands newly added to the Group contributed to revenue. Operating profit declined in the SFP category, however, due to a decrease in customer numbers at existing stores and a higher cost ratio resulting from rising raw material prices.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Existing stores generally performed steadily, while the development of new formats and brands newly added to the Group contributed to revenue. In the SFP category, however, profit declined substantially due to a decrease in customer numbers at existing stores and a higher cost ratio resulting from rising raw material prices.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended February 2026 [IFRS] (Consolidated) | create restaurants holdings inc. (3387) timely disclosure | Komori