Komori
Earnings3375ZOA CORPORATIONRetail

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales increased 2.7%, operating income increased 13.6%, and net income increased 10.2%. The retail business grew on demand for PCs following the end of Windows 10 support and on gaming PC demand, while the real estate business reported lower revenue and income due to a decline in the number of properties sold.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
13.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales9,523¥ millionYear on year +2.7%Progress 98.2%
Operating profit486¥ millionYear on year +13.6%Progress 97.8%
Ordinary income493¥ millionYear on year +13.4%Progress 98.0%
Net income attributable to owners of the parent327¥ millionYear on year +10.2%Progress 96.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥260.37
Operating Margin5.1%
Financial position at period-end
Total assets5,279¥ million
of which net assets 3,186 ¥ millionEquity ratio 60.4%vs. prior year-end +6.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+427
Investment-203
Financials-394
Net change-170

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,075 million
Segment revenueRetail Business ¥8,991 million (YoY +6.5%), Real Estate Business ¥531 million (YoY -36.0%)
Segment profitRetail Business ¥428 million (YoY +62.4%), Real Estate Business ¥58 million (YoY -64.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,700 million (YoY +1.9%)
Operating profit¥497 million (YoY +2.2%)
Ordinary income¥503 million (YoY +2.0%)
Net income¥340 million (YoY +3.8%)
Annual Dividend Forecast¥70 → ¥75(+7.1%)
Payout ratioFY2026: 28.8%; FY2027 forecast: 27.8%
Factors Behind Changes in Business Performance

Increased PC sales following the end of Windows 10 support, expanding demand for gaming PCs, an increase in support inquiries, and sales of original ZOA PCs and BTO models contributed to higher revenue and income in the retail business. In the real estate business, the number of properties sold declined from 9 in the previous fiscal year to 4 in the current fiscal year.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥9,249 thousand (retail business, unprofitable stores)
Breakdown of extraordinary income (loss)Impairment Losses ¥9,249 thousand
Depreciation and amortization¥29,363 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End1,454,000 shares
Treasury Shares at Period-End195,567 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥9,523 million (YoY +2.7%)
Operating profit¥486 million (YoY +13.6%)
Ordinary income¥493 million (YoY +13.4%)
Profit attributable to owners of the parent¥327 million (YoY +10.2%)
Net income per share¥260.37
Operating Margin5.1%
Equity ratioEnd of the current fiscal period 60.4% / End of previous period 54.1%
Total assets¥5,279 million
Net assets¥3,186 million
Cash flows from operating activities¥427 million
Cash flows from investing activities¥-203 million
Cash flows from financing activities¥-394 million
Cash and cash equivalents at end of period¥1,075 million
Full-year earnings forecastNet Sales ¥9,700 million (YoY +1.9%) / Operating profit ¥497 million (YoY +2.2%) / Ordinary income ¥503 million (YoY +2.0%) / Net income ¥340 million (YoY +3.8%)
Annual Dividend Forecast¥70 → ¥75(+7.1%)
Payout ratioFY2026: 28.8%; FY2027 forecast: 27.8%
Segment revenueRetail Business ¥8,991 million (YoY +6.5%), Real Estate Business ¥531 million (YoY -36.0%)
Segment profitRetail Business ¥428 million (YoY +62.4%), Real Estate Business ¥58 million (YoY -64.6%)
Depreciation and amortization¥29,363 thousand
Impairment loss¥9,249 thousand (retail business, unprofitable stores)
Breakdown of extraordinary income (loss)Impairment Losses ¥9,249 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End1,454,000 shares
Treasury Shares at Period-End195,567 shares
Factors Behind Changes in Business PerformanceIncreased PC sales following the end of Windows 10 support, expanding demand for gaming PCs, an increase in support inquiries, and sales of original ZOA PCs and BTO models contributed to higher revenue and income in the retail business. In the real estate business, the number of properties sold declined from 9 in the previous fiscal year to 4 in the current fiscal year.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Performance benefited from replacement demand for PCs following the end of Windows 10 support, expanding demand for gaming PCs, an increase in support inquiries, and sales of original ZOA PCs and BTO models. In the real estate business, the number of properties sold declined from 9 to 4 as resources were focused on the retail business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | ZOA CORPORATION (3375) timely disclosure | Komori