Komori
Earnings3374Naigai Tec CorporationTrading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue fell below the previous fiscal year due to factors including customer inventory adjustments, while operating income and net income also declined as labor costs increased with the hiring of additional engineers. For the fiscal year ending March 2027, the Company expects higher revenue and profits based on anticipated growth in AI-related demand and its order backlog, and has raised its full-year dividend forecast to ¥110.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-7.7
% (year-on-year change in consolidated revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales32,614¥ millionYear on year -7.7%Progress 80.3%
Operating profit1,402¥ millionYear on year -9.6%Progress 93.5%
Ordinary income1,389¥ millionYear on year -9.0%Progress 95.1%
Net income attributable to owners of the parent971¥ millionYear on year -7.4%Progress 97.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥277.74
Operating Margin4.3%
Financial position at period-end
Total assets25,081¥ million
of which net assets 12,761 ¥ millionEquity ratio 50.9%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,401
Investment-13
Financials-538
Net change+850

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,609 million
Segment revenueSales business ¥28,436 million (YoY -9.1%), Contract Manufacturing Business ¥6,527 million (YoY +4.1%)
Segment profitSales business ¥689 million (YoY +9.3%), Contract Manufacturing Business ¥555 million (YoY -26.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥40,600 million (YoY +24.5%)
Operating profit¥1,500 million (YoY +6.9%)
Ordinary income¥1,460 million (YoY +5.1%)
Net income¥1,000 million (YoY +2.9%)
Annual Dividend Forecast¥105 → ¥110
Payout ratio38.5%
Shareholder Return PolicyThe Company targets a consolidated dividend payout ratio of at least 30% and a consolidated dividend on equity (DOE) ratio of at least 3%.
Factors Behind Changes in Business Performance

The market showed signs of recovery, particularly in AI-related areas, and the contract manufacturing business secured solid orders from the beginning of the fiscal year. In the sales business, however, revenue declined due to the impact of customer inventory adjustments during the first half. Although the Company made progress in passing higher procurement costs on to customers through pricing, labor costs increased as additional engineers were hired.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable matters
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,256 thousand / Extraordinary loss No applicable matters.
Depreciation and amortization¥393,578 thousand
Orders received and order backlogOrders received ¥35,478,824 thousand / Order backlog ¥9,301,326 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person An earnings presentation video is scheduled to be made available on the Company's website.
Issued Shares at Period-End3,553,098 shares
Treasury Shares at Period-End54,482 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥32,614 million (YoY -7.7%)
Operating profit¥1,402 million (YoY -9.6%)
Ordinary income¥1,389 million (YoY -9.0%)
Profit attributable to owners of the parent¥971 million (YoY -7.4%)
Net income per share¥277.74
Operating Margin4.3%
Equity ratioEnd of the current fiscal period 50.9% / End of previous period 48.5%
Total assets¥25,081 million
Net assets¥12,761 million
Cash flows from operating activities¥1,401 million
Cash flows from investing activities¥-13 million
Cash flows from financing activities¥-538 million
Cash and cash equivalents at end of period¥8,609 million
Full-year earnings forecastNet Sales ¥40,600 million (YoY +24.5%) / Operating profit ¥1,500 million (YoY +6.9%) / Ordinary income ¥1,460 million (YoY +5.1%) / Net income ¥1,000 million (YoY +2.9%)
Annual Dividend Forecast¥105 → ¥110
Payout ratio38.5%
Shareholder Return PolicyThe Company targets a consolidated dividend payout ratio of at least 30% and a consolidated dividend on equity (DOE) ratio of at least 3%.
Segment revenueSales business ¥28,436 million (YoY -9.1%), Contract Manufacturing Business ¥6,527 million (YoY +4.1%)
Segment profitSales business ¥689 million (YoY +9.3%), Contract Manufacturing Business ¥555 million (YoY -26.6%)
Orders received and order backlogOrders received ¥35,478,824 thousand / Order backlog ¥9,301,326 thousand
Depreciation and amortization¥393,578 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,256 thousand / Extraordinary loss No applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable matters
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person An earnings presentation video is scheduled to be made available on the Company's website.
Issued Shares at Period-End3,553,098 shares
Treasury Shares at Period-End54,482 shares
Factors Behind Changes in Business PerformanceThe market showed signs of recovery, particularly in AI-related areas, and the contract manufacturing business secured solid orders from the beginning of the fiscal year. In the sales business, however, revenue declined due to the impact of customer inventory adjustments during the first half. Although the Company made progress in passing higher procurement costs on to customers through pricing, labor costs increased as additional engineers were hired.
Items this document does not state (2)
Revision to Earnings ForecastRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the sales business, customer inventory adjustments affected results during the first half of the fiscal year, while orders grew from the latter half of the third quarter. Although the Company made progress in passing higher procurement costs on to customers through pricing, labor costs increased as additional engineers were hired to provide maintenance support and improve quality.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Naigai Tec Corporation (3374) timely disclosure | Komori