Komori

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP]

For the first quarter of the fiscal year ending March 2027, net sales were ¥716 million, operating profit was ¥14 million, ordinary profit was ¥36 million, and profit attributable to owners of the parent was ¥20 million. 株式会社SBWorks was added to the scope of consolidation, the full-year earnings forecast was unchanged, and the annual dividend forecast is ¥2.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
716
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales716¥ millionProgress 19.9%
Operating profit14¥ millionProgress 10.3%
Ordinary income36¥ millionProgress 32.4%
Net income attributable to owners of the parent20¥ millionProgress 37.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.54
Financial position at period-end
Total assets3,687¥ million
of which net assets 2,199 ¥ millionEquity ratio 58.7%vs. prior year-end -7.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueFoodservice Business ¥566.28 million, Food Tech DX Business ¥110.84 million, Real Estate Leasing Business ¥8.75 million, Management services ¥31.06 million
Segment profitFoodservice Business ¥50.26 million, Food Tech DX Business ¥2.21 million, Real Estate Leasing Business ¥1.77 million, Management services ¥-0.86 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,600 million (YoY +97.1%)
Operating profit¥136 million
Ordinary income¥111 million
Net income¥53 million
Annual Dividend Forecast¥0 → ¥2
Factors Behind Changes in Business Performance

No comparative analysis against the same quarter of the previous year was conducted. The group of subsidiaries acquired in the previous consolidated fiscal year and 株式会社SBWorks contributed to results, while rising raw material prices, personnel expenses and logistics costs, among others, and the amortization of goodwill affected profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 company (株式会社SBWorks) / Excluded 0 companies
Material subsequent eventsAcquisition of all shares of 株式会社食べる and its conversion into a subsidiary (business combination date: 1 July 2026), a full reduction of the capital reserve by ¥1,084,511,029 and an allocation of ¥635,343,571 to eliminate the deficit, and the transfer of non-current assets. In connection with the transfer of non-current assets, a gain on sale of non-current assets of approximately ¥35 million is expected to be recognized as extraordinary income in the second quarter of the fiscal year ending March 2027.
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥586 thousand, Other ¥80 thousand
Depreciation and amortization¥6,968 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End37,290,900
Treasury Shares at Period-End305
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥716 million
Operating profit¥14 million
Ordinary income¥36 million
Profit attributable to owners of the parent¥20 million
Net income per share¥0.54
Equity ratioEnd of the current fiscal period 58.7 / End of previous period 66.5
Total assets¥3,687 million
Net assets¥2,199 million
Full-year earnings forecastNet Sales ¥3,600 million (YoY +97.1%) / Operating profit ¥136 million / Ordinary income ¥111 million / Net income ¥53 million
Annual Dividend Forecast¥0 → ¥2
Segment revenueFoodservice Business ¥566.28 million, Food Tech DX Business ¥110.84 million, Real Estate Leasing Business ¥8.75 million, Management services ¥31.06 million
Segment profitFoodservice Business ¥50.26 million, Food Tech DX Business ¥2.21 million, Real Estate Leasing Business ¥1.77 million, Management services ¥-0.86 million
Depreciation and amortization¥6,968 thousand
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥586 thousand, Other ¥80 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 company (株式会社SBWorks) / Excluded 0 companies
Material subsequent eventsAcquisition of all shares of 株式会社食べる and its conversion into a subsidiary (business combination date: 1 July 2026), a full reduction of the capital reserve by ¥1,084,511,029 and an allocation of ¥635,343,571 to eliminate the deficit, and the transfer of non-current assets. In connection with the transfer of non-current assets, a gain on sale of non-current assets of approximately ¥35 million is expected to be recognized as extraordinary income in the second quarter of the fiscal year ending March 2027.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End37,290,900
Treasury Shares at Period-End305
Factors Behind Changes in Business PerformanceNo comparative analysis against the same quarter of the previous year was conducted. The group of subsidiaries acquired in the previous consolidated fiscal year and 株式会社SBWorks contributed to results, while rising raw material prices, personnel expenses and logistics costs, among others, and the amortization of goodwill affected profit.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The group of subsidiaries acquired in the previous consolidated fiscal year and 株式会社SBWorks contributed to results. However, rising raw material prices, personnel expenses and logistics costs, among others, and the amortization of goodwill affected profit. The full-year earnings forecast is still under review, including whether revisions are necessary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] | Trailhead Global Holdings,Inc. (3358) timely disclosure | Komori