Komori
Earnings3300AMBITION DX HOLDINGS Co.,Ltd.Real estate

Financial Results for the Fiscal Year Ended June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, revenue and operating profit increased, while ordinary profit and net income declined. For the fiscal year ending June 2027, the company forecasts increases in revenue, all profit measures and annual dividends.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1759
¥ million (year-on-year increase in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales54,131¥ millionYear on year +3.4%Progress 90.2%
Operating profit4,124¥ millionYear on year +4.5%Progress 80.9%
Ordinary income3,508¥ millionYear on year -0.5%Progress 83.5%
Net income attributable to owners of the parent2,312¥ millionYear on year -1.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥323.98
Operating Margin7.6%
Financial position at period-end
Total assets46,127¥ million
of which net assets 10,037 ¥ millionEquity ratio 21.7%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+540
Investment-3,682
Financials+4,140
Net change+998

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,502 million
Segment revenueRental DX Property Management Business ¥23,656,199 thousand (YoY +9.3%), 賃貸DX賃貸仲介事業 ¥1,083,158 thousand (YoY +6.2%), 売買DXインベスト事業 ¥27,916,460 thousand (YoY -0.5%), Other Businesses ¥1,475,402 thousand (YoY -10.1%)
Segment profitRental DX Property Management Business ¥3,169,708 thousand (YoY +31.4%), 賃貸DX賃貸仲介事業 ¥78,903 thousand (YoY +44.2%), 売買DXインベスト事業 ¥3,629,566 thousand (YoY -5.3%), Other Businesses ¥-147,253 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥60,000 million (YoY +10.8%)
Operating profit¥5,100 million (YoY +23.6%)
Ordinary income¥4,200 million (YoY +19.7%)
Profit attributable to owners of the parent¥2,600 million (YoY +12.4%)
Annual Dividend Forecast¥110 → ¥112(+1.8%)
Payout ratioActual results for the fiscal year ended June 2026 34.0% / Forecast for the fiscal year ending June 2027 32.0%
Factors Behind Changes in Business Performance

In the Rental DX Property Management Business, results benefited from an increase in the number of properties under management, higher productivity through AMBITION Cloud and improved leasing capabilities from investment in personnel. In the Real Estate Sales DX Investment Business, the sale of real estate held for sale was delayed relative to plan, while upfront investment to expand sales channels in the utilities business affected results in the Other Businesses.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsThere are no significant subsequent events requiring disclosure.
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Reversal of allowance for doubtful accounts ¥43,050 thousand, Loss on Disposal of Fixed Assets ¥123 thousand
Depreciation and amortization¥275,829 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional and individual investors and analysts)
Issued Shares at Period-End7,420,600
Treasury Shares at Period-End93
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥54,131 million (YoY +3.4%)
Operating profit¥4,124 million (YoY +4.5%)
Ordinary income¥3,508 million (YoY -0.5%)
Profit attributable to owners of the parent¥2,312 million (YoY -1.6%)
Net income per share¥323.98
Operating Margin7.6%
Equity ratioEnd of the current fiscal period 21.7% / End of previous period 21.2%
Total assets¥46,127 million
Net assets¥10,037 million
Cash flows from operating activities¥540 million
Cash flows from investing activities¥-3,682 million
Cash flows from financing activities¥4,140 million
Cash and cash equivalents at end of period¥9,502 million
Full-year earnings forecastNet Sales ¥60,000 million (YoY +10.8%) / Operating profit ¥5,100 million (YoY +23.6%) / Ordinary income ¥4,200 million (YoY +19.7%) / Profit attributable to owners of the parent ¥2,600 million (YoY +12.4%)
Annual Dividend Forecast¥110 → ¥112(+1.8%)
Payout ratioActual results for the fiscal year ended June 2026 34.0% / Forecast for the fiscal year ending June 2027 32.0%
Segment revenueRental DX Property Management Business ¥23,656,199 thousand (YoY +9.3%), 賃貸DX賃貸仲介事業 ¥1,083,158 thousand (YoY +6.2%), 売買DXインベスト事業 ¥27,916,460 thousand (YoY -0.5%), Other Businesses ¥1,475,402 thousand (YoY -10.1%)
Segment profitRental DX Property Management Business ¥3,169,708 thousand (YoY +31.4%), 賃貸DX賃貸仲介事業 ¥78,903 thousand (YoY +44.2%), 売買DXインベスト事業 ¥3,629,566 thousand (YoY -5.3%), Other Businesses ¥-147,253 thousand
Depreciation and amortization¥275,829 thousand
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Reversal of allowance for doubtful accounts ¥43,050 thousand, Loss on Disposal of Fixed Assets ¥123 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsThere are no significant subsequent events requiring disclosure.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional and individual investors and analysts)
Issued Shares at Period-End7,420,600
Treasury Shares at Period-End93
Factors Behind Changes in Business PerformanceIn the Rental DX Property Management Business, results benefited from an increase in the number of properties under management, higher productivity through AMBITION Cloud and improved leasing capabilities from investment in personnel. In the Real Estate Sales DX Investment Business, the sale of real estate held for sale was delayed relative to plan, while upfront investment to expand sales channels in the utilities business affected results in the Other Businesses.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Rental DX Property Management Business, results benefited from an increase in the number of properties under management, higher productivity through AMBITION Cloud and improved leasing capabilities from investment in personnel. In the Real Estate Sales DX Investment Business, the sale of real estate held for sale was delayed relative to plan, while upfront investment to expand sales channels in the utilities business weighed on profit in the Other Businesses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended June 2026 (Japanese GAAP) (Consolidated) | AMBITION DX HOLDINGS Co.,Ltd. (3300) timely disclosure | Komori