Komori
Earnings3237INTRANCE CO.,LTD.Real Estate

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Revenue decreased 11.4% year on year in the first quarter, and the operating loss widened, while the ordinary loss and net loss narrowed. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
65In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-11.4
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales209¥ millionYear on year -11.4%Progress 6.3%
Operating profit-116¥ million
Ordinary income-77¥ million
Net income attributable to owners of the parent-77¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥1.67
Financial position at period-end
Total assets1,714¥ million
of which net assets 159 ¥ millionEquity ratio 7.1%vs. prior year-end -2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueReal Estate Business ¥45,441 thousand (YoY -2.2%), Hotel Operations Business ¥163,584 thousand (YoY -13.6%), Other ¥0 thousand
Segment profitReal Estate Business ¥1,110 thousand, Hotel Operations Business ¥-15,154 thousand, Other ¥-4,220 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,344 million (YoY +211.5%)
Operating profit¥120 million
Ordinary income¥45 million
Net income¥34 million
Annual Dividend Forecast¥0 → ¥0(0%)
Factors Behind Changes in Business Performance

The hotel operations business was unable to secure new operating rights, and Intrans Shanghai did not operate due to its dissolution and liquidation. In the real estate business, the company focused on the resale, development and sale of accommodation facilities, and launched an AI data center business.

Disclosure regarding the going concern assumption

A description of significant events or conditions related to the going-concern assumption is included. In addition to significant operating losses and significant negative operating cash flow for four consecutive fiscal years, the company recorded an operating loss, ordinary loss, quarterly net loss and significant negative operating cash flow in the current quarter, and states that conditions exist that raise significant doubt about its ability to continue as a going concern. However, the company determined that no material uncertainty exists as a result of its response measures, and therefore there are no applicable matters to disclose in the notes regarding the going-concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsOn 9 July 2026, payment procedures were completed for ¥300 million of the Third Series Unsecured Convertible Bonds with Stock Acquisition Rights, ¥3,535,672 of the 11th Series Stock Acquisition Rights and ¥925,000 of the 12th Series Stock Acquisition Rights.
Depreciation and amortization¥802 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End46,552,784 Shares
Treasury Shares at Period-End60,400 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥209 million (YoY -11.4%)
Operating profit¥-116 million
Ordinary income¥-77 million
Profit attributable to owners of the parent¥-77 million
Net income per share-¥1.67
Equity ratioEnd of the current fiscal period 7.1% / End of previous period 9.4%
Total assets¥1,714 million
Net assets¥159 million
Full-year earnings forecastNet Sales ¥3,344 million (YoY +211.5%) / Operating profit ¥120 million / Ordinary income ¥45 million / Net income ¥34 million
Annual Dividend Forecast¥0 → ¥0(0%)
Segment revenueReal Estate Business ¥45,441 thousand (YoY -2.2%), Hotel Operations Business ¥163,584 thousand (YoY -13.6%), Other ¥0 thousand
Segment profitReal Estate Business ¥1,110 thousand, Hotel Operations Business ¥-15,154 thousand, Other ¥-4,220 thousand
Depreciation and amortization¥802 thousand
Disclosure regarding the going concern assumptionA description of significant events or conditions related to the going-concern assumption is included. In addition to significant operating losses and significant negative operating cash flow for four consecutive fiscal years, the company recorded an operating loss, ordinary loss, quarterly net loss and significant negative operating cash flow in the current quarter, and states that conditions exist that raise significant doubt about its ability to continue as a going concern. However, the company determined that no material uncertainty exists as a result of its response measures, and therefore there are no applicable matters to disclose in the notes regarding the going-concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsOn 9 July 2026, payment procedures were completed for ¥300 million of the Third Series Unsecured Convertible Bonds with Stock Acquisition Rights, ¥3,535,672 of the 11th Series Stock Acquisition Rights and ¥925,000 of the 12th Series Stock Acquisition Rights.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End46,552,784 Shares
Treasury Shares at Period-End60,400 Shares
Factors Behind Changes in Business PerformanceThe hotel operations business was unable to secure new operating rights, and Intrans Shanghai did not operate due to its dissolution and liquidation. In the real estate business, the company focused on the resale, development and sale of accommodation facilities, and launched an AI data center business.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the hotel operations business, the company was unable to secure new operating rights, while in Other businesses it did not operate due to the dissolution and liquidation of Intrans Shanghai. In the real estate business, the company focused on property management, the resale of accommodation facilities, and the development and sale of detached accommodation facilities, and newly launched an AI data center business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | INTRANCE CO.,LTD. (3237) timely disclosure | Komori