Komori

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

Operating revenue for the interim period increased 14.0% year on year, while operating income and ordinary income turned from profit to loss, and the net loss also widened. Based on performance trends for the cumulative second quarter, the full-year earnings forecast has been revised.

Worth reading
64In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-3283
¥ million (operating loss)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales544,779¥ millionYear on year +14.0%Progress 49.7%
Operating profit-3,283¥ million
Ordinary income-3,337¥ million
Net income attributable to owners of the parent-4,645¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥22.43
Financial position at period-end
Total assets408,377¥ million
of which net assets 203,205 ¥ millionEquity ratio 49.7%vs. prior year-end -3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,427
Investment-3,983
Financials+2,391
Net change+2,835

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥37,566 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,096,800 million (YoY +13.8%)
Operating profit¥1,000 million (YoY -80.2%)
Ordinary income¥800 million (YoY -83.7%)
Net income¥-8,000 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥1,096,800 million / Operating profit Not disclosed → ¥1,000 million / Ordinary income Not disclosed → ¥800 million / Net income Not disclosed → ¥-8,000 million
Annual Dividend Forecast¥16 → ¥16(0.0%)
Factors Behind Changes in Business Performance

Operating revenue increased on sales contributed by Aeon Food Style, but profit deteriorated due to higher materials costs, increased pricing and promotional measures, lower-than-expected customer traffic and items purchased per visit, and higher labor, promotional and store refurbishment costs.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Impairment loss¥181 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥497 million / Extraordinary loss Item Impairment Losses / Amount ¥181 million, Item Provision for store closure losses / Amount ¥325 million, Item Loss on closure of stores / Amount ¥174 million, Item Integration-related costs / Amount ¥476 million, Item Head office relocation costs / Amount ¥86 million, Item Other / Amount ¥1 million
Depreciation and amortization¥10,093 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End210,617,224 shares
Treasury Shares at Period-End3,429,683 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥544,779 million (YoY +14.0%)
Operating profit¥-3,283 million
Ordinary income¥-3,337 million
Profit attributable to owners of the parent¥-4,645 million
Net income per share-¥22.43
Equity ratioEnd of the current fiscal period 49.7 / End of previous period 52.9
Total assets¥408,377 million
Net assets¥203,205 million
Cash flows from operating activities¥4,427 million
Cash flows from investing activities¥-3,983 million
Cash flows from financing activities¥2,391 million
Cash and cash equivalents at end of period¥37,566 million
Full-year earnings forecastNet Sales ¥1,096,800 million (YoY +13.8%) / Operating profit ¥1,000 million (YoY -80.2%) / Ordinary income ¥800 million (YoY -83.7%) / Net income ¥-8,000 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥1,096,800 million / Operating profit Not disclosed → ¥1,000 million / Ordinary income Not disclosed → ¥800 million / Net income Not disclosed → ¥-8,000 million
Annual Dividend Forecast¥16 → ¥16(0.0%)
Depreciation and amortization¥10,093 million
Impairment loss¥181 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥497 million / Extraordinary loss Item Impairment Losses / Amount ¥181 million, Item Provision for store closure losses / Amount ¥325 million, Item Loss on closure of stores / Amount ¥174 million, Item Integration-related costs / Amount ¥476 million, Item Head office relocation costs / Amount ¥86 million, Item Other / Amount ¥1 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End210,617,224 shares
Treasury Shares at Period-End3,429,683 treasury shares
Factors Behind Changes in Business PerformanceOperating revenue increased on sales contributed by Aeon Food Style, but profit deteriorated due to higher materials costs, increased pricing and promotional measures, lower-than-expected customer traffic and items purchased per visit, and higher labor, promotional and store refurbishment costs.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales from Aeon Food Style, which launched in March 2026, lifted operating revenue. However, higher materials costs, driven in part by petroleum products, increased pricing and promotional measures in response to intensifying competition, lower-than-expected customer traffic and items purchased per visit, and increases in labor, promotional and store refurbishment costs weighed on profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | United Super Markets Holdings Inc. (3222) timely disclosure | Komori