Komori
Results3196HOTLAND HOLDINGS Co.,Ltd.Retail

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the first 9 months, revenue increased, but operating profit declined due to higher raw material and labor costs, new-store opening expenses and other burdens, while net income attributable to owners of the parent turned to a loss. The full-year forecast was revised downward and now projects a net loss attributable to owners of the parent of ¥1,200 million.

Worth reading
65In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-18.6
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales40,856¥ millionYear on year +8.9%Progress 73.0%
Operating profit1,214¥ millionYear on year -18.6%Progress 80.9%
Ordinary income954¥ millionYear on year -30.0%Progress 79.5%
Net income attributable to owners of the parent-360¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥15.03
Financial position at period-end
Total assets39,172¥ million
of which net assets 18,774 ¥ millionEquity ratio 45.7%vs. prior year-end +11.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueFood and Beverage Business ¥39,465.60 million (YoY +8.5%), Resort business ¥229.3 million (YoY +27.7%), Manufacturing and sales business ¥1,531.92 million (YoY +6.7%)
Segment profitFood and Beverage Business ¥1,174.11 million (YoY -22.2%), Resort business ¥-69.25 million, Manufacturing and sales business ¥104.10 million (YoY +38.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥56,000 million (YoY +9.7%)
Operating profit¥1,500 million (YoY -16.0%)
Ordinary income¥1,200 million (YoY -41.7%)
Profit attributable to owners of the parent¥-1,200 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥56,000 million / Operating profit ¥1,500 million / Ordinary income ¥1,200 million / Net loss attributable to owners of the parent ¥-1,200 million
Annual Dividend Forecast¥13 → ¥13(0.0%)
Factors Behind Changes in Business Performance

Stagnant same-store sales growth, the shortfall in planned new store openings, higher raw material and labor costs, expenses related to new store openings and new businesses, foreign exchange losses arising from the fair-value measurement of forward exchange contracts, impairment losses on stores and other assets, and income taxes adjustments associated with the partial reversal of deferred tax assets

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly included company 株式会社アメニティ / Excluded 1 / Excluded Company Name 台湾和園國際股イ分有限公司
Impairment loss¥376.89 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥0.77 million / Extraordinary loss Loss on disposal of fixed assets ¥99.60 million, Store closure and reorganization losses ¥31.75 million, Impairment loss ¥376.89 million, Loss on liquidation of a subsidiary ¥30.42 million
Depreciation and amortization¥1,415.25 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End26,324,800 shares
Treasury Shares at Period-End393,876 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥40,856 million (YoY +8.9%)
Operating profit¥1,214 million (YoY -18.6%)
Ordinary income¥954 million (YoY -30.0%)
Profit attributable to owners of the parent¥-360 million
Net income per share-¥15.03
Equity ratioEnd of the current fiscal period 45.7 / End of previous period 33.9
Total assets¥39,172 million
Net assets¥18,774 million
Full-year earnings forecastNet Sales ¥56,000 million (YoY +9.7%) / Operating profit ¥1,500 million (YoY -16.0%) / Ordinary income ¥1,200 million (YoY -41.7%) / Profit attributable to owners of the parent ¥-1,200 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥56,000 million / Operating profit ¥1,500 million / Ordinary income ¥1,200 million / Net loss attributable to owners of the parent ¥-1,200 million
Annual Dividend Forecast¥13 → ¥13(0.0%)
Segment revenueFood and Beverage Business ¥39,465.60 million (YoY +8.5%), Resort business ¥229.3 million (YoY +27.7%), Manufacturing and sales business ¥1,531.92 million (YoY +6.7%)
Segment profitFood and Beverage Business ¥1,174.11 million (YoY -22.2%), Resort business ¥-69.25 million, Manufacturing and sales business ¥104.10 million (YoY +38.9%)
Depreciation and amortization¥1,415.25 million
Impairment loss¥376.89 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥0.77 million / Extraordinary loss Loss on disposal of fixed assets ¥99.60 million, Store closure and reorganization losses ¥31.75 million, Impairment loss ¥376.89 million, Loss on liquidation of a subsidiary ¥30.42 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly included company 株式会社アメニティ / Excluded 1 / Excluded Company Name 台湾和園國際股イ分有限公司
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End26,324,800 shares
Treasury Shares at Period-End393,876 shares
Factors Behind Changes in Business PerformanceStagnant same-store sales growth, the shortfall in planned new store openings, higher raw material and labor costs, expenses related to new store openings and new businesses, foreign exchange losses arising from the fair-value measurement of forward exchange contracts, impairment losses on stores and other assets, and income taxes adjustments associated with the partial reversal of deferred tax assets
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Same-store sales growth stalled in some business formats, and the number of new store openings fell short of plan. In addition, rising raw material costs, including the cost of procuring octopus, as well as higher labor and logistics costs, initial opening costs for new stores and expenses related to new businesses put pressure on profit. The company also recorded foreign exchange losses arising from the fair-value measurement of forward exchange contracts, impairment losses on stores and other assets, and income taxes adjustments associated with the partial reversal of deferred tax assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | HOTLAND HOLDINGS Co.,Ltd. (3196) timely disclosure | Komori