Komori
Revision of earnings forecasts3186NEXTAGE Co.,Ltd.Retail

Notice Regarding Differences Between Second-Quarter (Interim-Period) Earnings Forecasts and Results and Revisions to Full-Year Earnings Forecasts

Interim-period results for the fiscal year ending November 2026 exceeded the previous forecasts for net sales and all profit categories. In light of these results, the full-year consolidated and non-consolidated earnings forecasts have been revised upward.

Worth reading
72In focus
Scored from 4 of 5 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
15
% (change in full-year consolidated operating income)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending November 2026 · Full year (variance from forecasts for the interim period)Previous forecast published 5 January 2026
Net Sales684,000→746,000million (percentage changes are shown as percentages)
+9.1%
Operating profit24,000→27,600million (percentage changes are shown as percentages)
+15.0%
Ordinary income22,600→25,500million (percentage changes are shown as percentages)
+12.8%
Profit attributable to owners of the parent15,000→17,100million (percentage changes are shown as percentages)
+14.0%
Net income per share191.58→218.35yen
+14.0%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Based on interim-period results, full-year results are expected to exceed the previously announced forecasts. The plan for the second half remains unchanged from the beginning of the fiscal year. During the interim period, the strong purchase market, improved productivity, shorter merchandise lead times and promotion of sales to dealers resulted in the number of items purchased and sold, as well as profit levels, exceeding forecasts.

Previous-period resultsNet sales ¥652,072 million, operating income ¥19,597 million, ordinary income ¥18,485 million, net income attributable to owners of the parent ¥12,811 million, and net income per share ¥161.65 (fiscal year ended November 2025)
Consolidated / non-consolidatedConsolidated and non-consolidated
Revised forecast
ItemDetails
Net Sales¥684,000 million (percentage changes are shown as percentages) → ¥746,000 million (percentage changes are shown as percentages)(+9.1%)
Operating profit¥24,000 million (percentage changes are shown as percentages) → ¥27,600 million (percentage changes are shown as percentages)(+15.0%)
Ordinary income¥22,600 million (percentage changes are shown as percentages) → ¥25,500 million (percentage changes are shown as percentages)(+12.8%)
Profit attributable to owners of the parent¥15,000 million (percentage changes are shown as percentages) → ¥17,100 million (percentage changes are shown as percentages)(+14.0%)
Net income per share191.58 yen → 218.35 yen
Fiscal Period CoveredFiscal year ending November 2026
Period CoveredFull year (variance from forecasts for the interim period)
Publication date of previous forecast5 January 2026
Previous-period resultsNet sales ¥652,072 million, operating income ¥19,597 million, ordinary income ¥18,485 million, net income attributable to owners of the parent ¥12,811 million, and net income per share ¥161.65 (fiscal year ended November 2025)
Reason for the revisionBased on interim-period results, full-year results are expected to exceed the previously announced forecasts. The plan for the second half remains unchanged from the beginning of the fiscal year. During the interim period, the strong purchase market, improved productivity, shorter merchandise lead times and promotion of sales to dealers resulted in the number of items purchased and sold, as well as profit levels, exceeding forecasts.
Consolidated / non-consolidatedConsolidated and non-consolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

During the interim period, the purchase market remained strong and productivity per employee improved, resulting in the number of items purchased and sold exceeding forecasts. In addition, profit per retail unit improved as a result of shorter merchandise lead times and the promotion of sales to dealers, leading to an upward revision of the full-year forecasts.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Second-Quarter (Interim-Period) Earnings Forecasts and Results and Revisions to Full-Year Earnings Forecasts | NEXTAGE Co.,Ltd. (3186) timely disclosure | Komori