Komori

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales increased 2.0% and operating profit increased 7.7%, while profit attributable to owners of the parent decreased 0.5%. For the fiscal year ending March 2027, the company expects higher net sales and higher profits, and forecasts maintaining annual dividends at ¥70.

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales38,938¥ millionYear on year +2.0%Progress 98.6%
Operating profit1,951¥ millionYear on year +7.7%Progress 95.1%
Ordinary income1,990¥ millionYear on year +8.4%Progress 97.1%
Net income attributable to owners of the parent1,267¥ millionYear on year -0.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥603.85
Operating Margin5.0%
Financial position at period-end
Total assets22,243¥ million
of which net assets 12,086 ¥ millionEquity ratio 52.7%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,253
Investment-3,577
Financials+890
Net change-434

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥648 million
Segment revenueAutomotive sales-related business ¥37,513,967 thousand (YoY +4.4%), Automotive Recycling Business ¥1,424,711 thousand (YoY -36.7%)
Segment profitAutomotive sales-related business ¥2,017,052 thousand (YoY +6.9%), Automotive Recycling Business ¥169,505 thousand (YoY +4.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥39,500 million (YoY +1.4%)
Operating profit¥2,051 million (YoY +5.1%)
Ordinary income¥2,050 million (YoY +3.0%)
Profit attributable to owners of the parent¥1,346 million (YoY +6.2%)
Annual Dividend Forecast¥70 → ¥70(0.0%)
Payout ratio11.6%
Factors Behind Changes in Business Performance

Sales within the same segment, including domestic new-vehicle sales, remained firm due to follow-up activities targeting existing customers, offsetting the decline in revenue from the automotive recycling business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Depreciation and amortization¥976,990 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End2,100,000 Shares
Treasury Shares at Period-End279 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥38,938 million (YoY +2.0%)
Operating profit¥1,951 million (YoY +7.7%)
Ordinary income¥1,990 million (YoY +8.4%)
Profit attributable to owners of the parent¥1,267 million (YoY -0.5%)
Net income per share¥603.85
Operating Margin5.0%
Equity ratioEnd of the current fiscal period 52.7% / End of previous period 53.9%
Total assets¥22,243 million
Net assets¥12,086 million
Cash flows from operating activities¥2,253 million
Cash flows from investing activities¥-3,577 million
Cash flows from financing activities¥890 million
Cash and cash equivalents at end of period¥648 million
Full-year earnings forecastNet Sales ¥39,500 million (YoY +1.4%) / Operating profit ¥2,051 million (YoY +5.1%) / Ordinary income ¥2,050 million (YoY +3.0%) / Profit attributable to owners of the parent ¥1,346 million (YoY +6.2%)
Annual Dividend Forecast¥70 → ¥70(0.0%)
Payout ratio11.6%
Segment revenueAutomotive sales-related business ¥37,513,967 thousand (YoY +4.4%), Automotive Recycling Business ¥1,424,711 thousand (YoY -36.7%)
Segment profitAutomotive sales-related business ¥2,017,052 thousand (YoY +6.9%), Automotive Recycling Business ¥169,505 thousand (YoY +4.7%)
Depreciation and amortization¥976,990 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End2,100,000 Shares
Treasury Shares at Period-End279 Shares
Factors Behind Changes in Business PerformanceSales within the same segment, including domestic new-vehicle sales, remained firm due to follow-up activities targeting existing customers, offsetting the decline in revenue from the automotive recycling business.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales within the same segment, including domestic new-vehicle sales, remained firm due to follow-up activities targeting existing customers, which offset the decline in revenue from the automotive recycling business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | International Conglomerate of Distribution for Automobile Holdings Co.,Ltd. (3184) timely disclosure | Komori