Komori
Earnings3181KAITORI OKOKU CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ended February 2026 (Japanese GAAP, non-consolidated)

For the fiscal year ended February 2026, revenue was ¥9,330 million and operating income was ¥507 million, up 19.3% and 20.1%, respectively, from the previous fiscal year. For the fiscal year ending February 2027, the Company forecasts revenue of ¥10,012 million and operating income of ¥600 million.

Worth reading
41Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
19.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026Non-consolidated (standalone)Japanese GAAP
Net Sales9,330¥ millionYear on year +19.3%Progress 93.2%
Operating profit507¥ millionYear on year +20.1%Progress 84.5%
Ordinary income546¥ millionYear on year +17.3%Progress 89.5%
Net income attributable to owners of the parent358¥ millionYear on year +9.0%Progress 88.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥97.87
Operating Margin5.4%
Financial position at period-end
Total assets5,957¥ million
of which net assets 3,400 ¥ millionEquity ratio 57.1%vs. prior year-end -1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+463
Investment-250
Financials+267
Net change+480

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,413 million
Regional salesOutside Japan No applicable items (no sales to external customers)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,012 million (YoY +7.3%)
Operating profit¥600 million (YoY +18.5%)
Ordinary income¥610 million (YoY +11.8%)
Net income¥403 million (YoY +12.6%)
Annual Dividend Forecast¥10 → ¥11(+10.0%)
Payout ratio10.2%
Factors Behind Changes in Business Performance

The fiscal year ended February 2026 was the first full fiscal year to include 良品買館 following its acquisition, new stores were opened as planned, and the major merchandise categories of fashion, hobbies and tools all grew steadily, contributing to higher revenue at existing stores.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥15,949 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on settlement of asset retirement obligations ¥3,238 thousand, Impairment Losses ¥15,949 thousand
Depreciation and amortization¥152,019 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End3,680,950 shares
Treasury Shares at Period-End19,993 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 March 2025–28 February 2026
Net Sales¥9,330 million (YoY +19.3%)
Operating profit¥507 million (YoY +20.1%)
Ordinary income¥546 million (YoY +17.3%)
Profit attributable to owners of the parent¥358 million (YoY +9.0%)
Net income per share¥97.87
Operating Margin5.4%
Equity ratioEnd of the current fiscal period 57.1% / End of previous period 58.6%
Total assets¥5,957 million
Net assets¥3,400 million
Cash flows from operating activities¥463 million
Cash flows from investing activities¥-250 million
Cash flows from financing activities¥267 million
Cash and cash equivalents at end of period¥1,413 million
Full-year earnings forecastNet Sales ¥10,012 million (YoY +7.3%) / Operating profit ¥600 million (YoY +18.5%) / Ordinary income ¥610 million (YoY +11.8%) / Net income ¥403 million (YoY +12.6%)
Annual Dividend Forecast¥10 → ¥11(+10.0%)
Payout ratio10.2%
Regional salesOutside Japan No applicable items (no sales to external customers)
Depreciation and amortization¥152,019 thousand
Impairment loss¥15,949 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on settlement of asset retirement obligations ¥3,238 thousand, Impairment Losses ¥15,949 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End3,680,950 shares
Treasury Shares at Period-End19,993 shares
Factors Behind Changes in Business PerformanceThe fiscal year ended February 2026 was the first full fiscal year to include 良品買館 following its acquisition, new stores were opened as planned, and the major merchandise categories of fashion, hobbies and tools all grew steadily, contributing to higher revenue at existing stores.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The fiscal year ended February 2026 was the first full fiscal year to include 良品買館 following its acquisition, new stores were opened as planned, and the major merchandise categories of fashion, hobbies and tools performed steadily, contributing to higher revenue at existing stores.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended February 2026 (Japanese GAAP, non-consolidated) | KAITORI OKOKU CO.,LTD. (3181) timely disclosure | Komori