Komori
Earnings3180BEAUTY GARAGE Inc.Trading & Wholesale

First-Quarter Financial Results for the Fiscal Year Ending April 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales increased 13.7% year on year, while operating profit improved significantly, rising 98.4% year on year due in part to lower logistics costs. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
98.4
Year-on-year change in operating profit (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 May 2026–31 July 2026ConsolidatedJapanese GAAP
Net Sales10,250¥ millionYear on year +13.7%Progress 23.8%
Operating profit475¥ millionYear on year +98.4%Progress 21.4%
Ordinary income456¥ millionYear on year +88.2%Progress 20.7%
Net income attributable to owners of the parent273¥ millionYear on year +67.8%Progress 20.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥21.79
Financial position at period-end
Total assets18,301¥ million
of which net assets 8,896 ¥ millionEquity ratio 46.7%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRetail Business ¥8,660,055 thousand (YoY +14.4%), Store design business ¥750,888 thousand (YoY -2.6%), Solutions Business ¥839,898 thousand (YoY +25.0%)
Segment profitRetail Business ¥449,831 thousand (YoY +92.3%), Store design business ¥-10,055 thousand, Solutions Business ¥93,925 thousand (YoY +63.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥43,153 million (YoY +13.0%)
Operating profit¥2,217 million (YoY +46.0%)
Ordinary income¥2,200 million (YoY +46.0%)
Net income¥1,351 million (YoY +48.0%)
Annual Dividend Forecast¥16 → ¥18(+12.5%)
Factors Behind Changes in Business Performance

Expansion of the product lineup, strengthening of the e-commerce site and various services, full-scale operation of the new logistics hub, productivity improvements, lower logistics costs, and steady performance in solutions services.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Provision for information security measures ¥19,000 thousand
Depreciation and amortization¥84,712 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End12,752,000
Treasury Shares at Period-End206,791
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 May 2026–31 July 2026
Net Sales¥10,250 million (YoY +13.7%)
Operating profit¥475 million (YoY +98.4%)
Ordinary income¥456 million (YoY +88.2%)
Profit attributable to owners of the parent¥273 million (YoY +67.8%)
Net income per share¥21.79
Equity ratioEnd of the current fiscal period 46.7 / End of previous period 45.2
Total assets¥18,301 million
Net assets¥8,896 million
Full-year earnings forecastNet Sales ¥43,153 million (YoY +13.0%) / Operating profit ¥2,217 million (YoY +46.0%) / Ordinary income ¥2,200 million (YoY +46.0%) / Net income ¥1,351 million (YoY +48.0%)
Annual Dividend Forecast¥16 → ¥18(+12.5%)
Segment revenueRetail Business ¥8,660,055 thousand (YoY +14.4%), Store design business ¥750,888 thousand (YoY -2.6%), Solutions Business ¥839,898 thousand (YoY +25.0%)
Segment profitRetail Business ¥449,831 thousand (YoY +92.3%), Store design business ¥-10,055 thousand, Solutions Business ¥93,925 thousand (YoY +63.3%)
Depreciation and amortization¥84,712 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Provision for information security measures ¥19,000 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End12,752,000
Treasury Shares at Period-End206,791
Factors Behind Changes in Business PerformanceExpansion of the product lineup, strengthening of the e-commerce site and various services, full-scale operation of the new logistics hub, productivity improvements, lower logistics costs, and steady performance in solutions services.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company worked to expand its product lineup, strengthen its e-commerce site and various services, bring its new logistics hub fully online, and improve productivity. In the merchandise sales business, the parallel operation of the old and new logistics hubs ended, bringing temporarily elevated logistics costs down to an appropriate level. In the solutions business, store leasing and subleasing, support for opening new businesses, brokerage of fitted-out properties, non-life insurance, and logistics services performed steadily.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
First-Quarter Financial Results for the Fiscal Year Ending April 2027 [Japanese GAAP] (Consolidated) | BEAUTY GARAGE Inc. (3180) timely disclosure | Komori