Komori
Revision of earnings forecasts3174Happiness and D Co.,Ltd.Retail

Notice Regarding the Recording of an Extraordinary Loss and Differences Between Full-Year Consolidated and Non-Consolidated Financial Forecasts and Actual Results

Compared with the forecast announced on 18 August, full-year results for the fiscal year ended August 2026 exceeded the forecast for net sales, operating profit and ordinary profit, while net income attributable to owners of the parent fell below the forecast due to the recognition of an extraordinary loss. On a consolidated basis, impairment losses on stores and other items were recorded, while on a non-consolidated basis, an allowance for doubtful accounts was also recorded for loans to subsidiaries.

Worth reading
60In focus
Scored from 3 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
81872
Thousand yen (cumulative extraordinary losses in the full-year consolidated results)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending August 2026 · Full yearPrevious forecast published 18 August 2026
Net SalesConsolidated8,083→8,257million
+2.2%
Net SalesIndividual7,607→7,757million
+2.0%
Operating profitConsolidated-268→-244million
+9.0%
Operating profitIndividual-240→-219million
+8.8%
Ordinary incomeConsolidated-313→-289million
+7.7%
Ordinary incomeIndividual-277→-254million
+8.3%
Profit attributable to owners of the parentConsolidated-385→-406million
-5.5%
Profit attributable to owners of the parentIndividual-327→-436million
-33.3%
Net income per shareConsolidated-98.82→-135.72yen
-37.3%
Net income per shareIndividual-96.46→-145.54yen
-50.9%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

On a consolidated basis, net sales of the non-consolidated company and its subsidiary AbHeri exceeded expectations, resulting in net sales, operating profit and ordinary profit exceeding the previous forecast. However, net income attributable to owners of the parent fell below the previous forecast due to the recognition of impairment losses on fixed assets and losses on redemption of bonds. On a non-consolidated basis, August sales exceeded expectations, and operating profit and ordinary profit exceeded the forecast, but net income fell below the forecast due to the recognition of impairment losses on fixed assets, losses on redemption of bonds and an allowance for doubtful accounts for loans to subsidiaries.

Details and amount of extraordinary loss

On a consolidated basis, impairment losses on stores of ¥56.606 million and losses on redemption of bonds of ¥6.936 million were recorded. Cumulative extraordinary losses in the full-year consolidated results totaled ¥81.872 million, comprising impairment losses on stores of ¥67.518 million, losses on redemption of bonds of ¥13.416 million and other items. On a non-consolidated basis, an allowance for doubtful accounts of ¥71.600 million was recorded for loans to subsidiaries.

Previous-period resultsConsolidated Net Sales 8,841 / Operating profit -404 / Ordinary income -435 / Profit attributable to owners of the parent -808 / Net income per share -317.59 / Individual Net Sales 8,408 / Operating profit -344 / Ordinary income -366 / Net income for the current fiscal year -818 / Net income per share -321.28
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Revised forecast
ItemDetails
Net SalesConsolidated 8,083 / Individual 7,607 → Consolidated 8,257 / Individual 7,757(Consolidated 2.1% / Individual 1.9%)
Operating profitConsolidated -268 / Individual -240 → Consolidated -244 / Individual -219
Ordinary incomeConsolidated -313 / Individual -277 → Consolidated -289 / Individual -254
Profit attributable to owners of the parentConsolidated -385 / Individual -327 → Consolidated -406 / Individual -436
Net income per shareConsolidated -98.82 / Individual -96.46 → Consolidated -135.72 / Individual -145.54
Fiscal Period CoveredFiscal year ending August 2026
Period CoveredFull year
Publication date of previous forecast18 August 2026
Previous-period resultsConsolidated Net Sales 8,841 / Operating profit -404 / Ordinary income -435 / Profit attributable to owners of the parent -808 / Net income per share -317.59 / Individual Net Sales 8,408 / Operating profit -344 / Ordinary income -366 / Net income for the current fiscal year -818 / Net income per share -321.28
Reason for the revisionOn a consolidated basis, net sales of the non-consolidated company and its subsidiary AbHeri exceeded expectations, resulting in net sales, operating profit and ordinary profit exceeding the previous forecast. However, net income attributable to owners of the parent fell below the previous forecast due to the recognition of impairment losses on fixed assets and losses on redemption of bonds. On a non-consolidated basis, August sales exceeded expectations, and operating profit and ordinary profit exceeded the forecast, but net income fell below the forecast due to the recognition of impairment losses on fixed assets, losses on redemption of bonds and an allowance for doubtful accounts for loans to subsidiaries.
Details and amount of extraordinary lossOn a consolidated basis, impairment losses on stores of ¥56.606 million and losses on redemption of bonds of ¥6.936 million were recorded. Cumulative extraordinary losses in the full-year consolidated results totaled ¥81.872 million, comprising impairment losses on stores of ¥67.518 million, losses on redemption of bonds of ¥13.416 million and other items. On a non-consolidated basis, an allowance for doubtful accounts of ¥71.600 million was recorded for loans to subsidiaries.
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Items this document does not state (1)
Dividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

On both a consolidated and non-consolidated basis, net sales exceeded expectations, while operating profit and ordinary profit exceeded the forecast. However, net income fell below the forecast because impairment losses on fixed assets, losses on redemption of bonds and, on a non-consolidated basis, an allowance for doubtful accounts for loans to subsidiaries were recorded as extraordinary losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Recording of an Extraordinary Loss and Differences Between Full-Year Consolidated and Non-Consolidated Financial Forecasts and Actual Results | Happiness and D Co.,Ltd. (3174) timely disclosure | Komori