Komori
Earnings3167TOKAI Holdings CorporationTrading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales were ¥244,838 million and operating profit was ¥18,699 million, driven by an increase in the number of group customers and other factors. Net sales and all profit items reached record highs. For the fiscal year ending March 2027, net sales are forecast at ¥260,000 million and operating profit at ¥19,000 million.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
11
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales244,838¥ millionYear on year +0.6%Progress 94.2%
Operating profit18,699¥ millionYear on year +11.0%Progress 98.4%
Ordinary income19,152¥ millionYear on year +10.3%Progress 99.8%
Net income attributable to owners of the parent10,749¥ millionYear on year +16.6%Progress 97.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥82.53
Financial position at period-end
Total assets219,586¥ million
of which net assets 104,462 ¥ millionEquity ratio 46.4%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+27,215
Investment-16,883
Financials-10,591
Net change-259

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,214 million
Segment revenueEnergy ¥102,937 million (YoY -2.8%), Information and Communications ¥61,823 million (YoY +4.7%), CATV ¥37,389 million (YoY +2.5%), Building equipment and real estate ¥26,724 million (YoY -0.5%), Aqua ¥10,087 million (YoY +3.3%)
Segment profitEnergy ¥6,980 million (YoY +4.9%), Information and Communications ¥4,411 million (YoY +24.0%), CATV ¥6,131 million (YoY +10.1%), Building equipment and real estate ¥1,657 million (YoY +20.3%), Aqua ¥351 million (YoY -21.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥260,000 million (YoY +6.2%)
Operating profit¥19,000 million (YoY +1.6%)
Ordinary income¥19,200 million (YoY +0.2%)
Net income¥11,000 million (YoY +2.3%)
Annual Dividend Forecast¥36 per share → ¥38 per share(+5.6%)
Shareholder Return PolicyThe policy is to target a dividend payout ratio of 40% to 50%, and a payout ratio of at least 45% from the following fiscal year onward. The company plans to flexibly repurchase treasury shares.
Factors Behind Changes in Business Performance

An increase in the number of group customers and other factors. Energy benefited from an increase in customers and cost reductions, information and communications from progress in carrier services and cloud services for corporate customers, CATV from an increase in customers, and building equipment and real estate from improved profit margins. Aqua was affected by higher customer acquisition costs and other factors.

Disclosure regarding the going concern assumption

Not applicable.

Material subsequent eventsNot applicable.
Impairment loss¥1,294 million. By segment: ¥343 million in information and communications, ¥392 million in building equipment and real estate, and ¥558 million in Other. Details of the affected assets: Not disclosed.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥29 million, Gain on sale of investment securities ¥10 million, Subsidies for transmission line equipment ¥109 million / Extraordinary loss Loss on sale of fixed assets ¥11 million, Loss on Disposal of Fixed Assets ¥1,581 million, Impairment Losses ¥1,294 million, Impairment Loss on Investment Securities ¥18 million
Depreciation and amortization¥16,744 million
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥244,838 million (YoY +0.6%)
Operating profit¥18,699 million (YoY +11.0%)
Ordinary income¥19,152 million (YoY +10.3%)
Profit attributable to owners of the parent¥10,749 million (YoY +16.6%)
Net income per share¥82.53
Equity ratioEnd of the current fiscal period 46.4 / End of previous period 44.3
Total assets¥219,586 million
Net assets¥104,462 million
Cash flows from operating activities¥27,215 million
Cash flows from investing activities¥-16,883 million
Cash flows from financing activities¥-10,591 million
Cash and cash equivalents at end of period¥5,214 million
Full-year earnings forecastNet Sales ¥260,000 million (YoY +6.2%) / Operating profit ¥19,000 million (YoY +1.6%) / Ordinary income ¥19,200 million (YoY +0.2%) / Net income ¥11,000 million (YoY +2.3%)
Annual Dividend Forecast¥36 per share → ¥38 per share(+5.6%)
Shareholder Return PolicyThe policy is to target a dividend payout ratio of 40% to 50%, and a payout ratio of at least 45% from the following fiscal year onward. The company plans to flexibly repurchase treasury shares.
Segment revenueEnergy ¥102,937 million (YoY -2.8%), Information and Communications ¥61,823 million (YoY +4.7%), CATV ¥37,389 million (YoY +2.5%), Building equipment and real estate ¥26,724 million (YoY -0.5%), Aqua ¥10,087 million (YoY +3.3%)
Segment profitEnergy ¥6,980 million (YoY +4.9%), Information and Communications ¥4,411 million (YoY +24.0%), CATV ¥6,131 million (YoY +10.1%), Building equipment and real estate ¥1,657 million (YoY +20.3%), Aqua ¥351 million (YoY -21.9%)
Depreciation and amortization¥16,744 million
Impairment loss¥1,294 million. By segment: ¥343 million in information and communications, ¥392 million in building equipment and real estate, and ¥558 million in Other. Details of the affected assets: Not disclosed.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥29 million, Gain on sale of investment securities ¥10 million, Subsidies for transmission line equipment ¥109 million / Extraordinary loss Loss on sale of fixed assets ¥11 million, Loss on Disposal of Fixed Assets ¥1,581 million, Impairment Losses ¥1,294 million, Impairment Loss on Investment Securities ¥18 million
Disclosure regarding the going concern assumptionNot applicable.
Material subsequent eventsNot applicable.
Factors Behind Changes in Business PerformanceAn increase in the number of group customers and other factors. Energy benefited from an increase in customers and cost reductions, information and communications from progress in carrier services and cloud services for corporate customers, CATV from an increase in customers, and building equipment and real estate from improved profit margins. Aqua was affected by higher customer acquisition costs and other factors.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioRegional salesOrders received and order backlogChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased due to growth in the number of group customers and other factors. On the profit front, contributions came from an increase in energy business customers and cost reductions, progress in corporate services in the information and communications business, an increase in CATV business customers, and improved profit margins in the building equipment and real estate business. These were partly offset by higher customer acquisition costs in the Aqua business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOKAI Holdings Corporation (3167) timely disclosure | Komori