Komori
Earnings3157GEOLIVE Group CorporationTrading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased 5.5%, operating profit increased 16.3%, and profit attributable to owners of the parent increased 42.0%, resulting in higher revenue and profit. For the fiscal year ending March 2027, the Company forecasts revenue of ¥225.0 billion and operating profit of ¥2.1 billion, and expects an annual dividend of ¥55.

Worth reading
47Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
5.5
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales185,754¥ millionYear on year +5.5%Progress 82.6%
Operating profit2,115¥ millionYear on year +16.3%Progress 100.7%
Ordinary income3,025¥ millionYear on year +13.0%Progress 100.8%
Net income attributable to owners of the parent2,136¥ millionYear on year +42.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥161.02
Operating Margin1.1%
Financial position at period-end
Total assets95,956¥ million
of which net assets 24,998 ¥ millionEquity ratio 26.0%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,560
Investment-490
Financials-5,128
Net change-2,058

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥15,022 million
Segment revenueHousing materials sales ¥171,785 million, Other ¥13,968 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥225,000 million (YoY +21.1%)
Operating profit¥2,100 million (YoY -0.7%)
Ordinary income¥3,000 million (YoY -0.9%)
Profit attributable to owners of the parent¥2,350 million (YoY +10.0%)
Annual Dividend Forecast¥38 → ¥55(+44.7%)
Payout ratio31.1%
Factors Behind Changes in Business Performance

Expansion of sales of energy-related products and certified timber, strengthening of the non-residential wooden construction business, increased sales to condominium purchase-and-resale operators, expansion of private-label product sales, operational efficiency and work-style reforms, and strengthening of the business foundation through the capital and business alliance with Sumitomo Forestry Co.,Ltd. and the acquisition of subsidiaries.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 4 / Company name 株式会社井桁藤, スミリンサッシセンター株式会社, and 2 wholly owned subsidiaries of the latter / Excluded Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 11 May 2026, the Company resolved to tender all of its common shares in e'grand Co.,Ltd. If the tender offer is completed and all shares are transferred, the Company expects to recognize a gain on sale of investment securities of ¥732 million as an extraordinary gain in the following consolidated fiscal year.
Impairment loss¥61 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥167 million, Gain on negative goodwill ¥117 million / Extraordinary loss Loss on sale of fixed assets ¥126 million, Loss on Disposal of Fixed Assets ¥135 million, Impairment Losses ¥61 million, Impairment Loss on Investment Securities ¥24 million
Depreciation and amortization¥768 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End13,767,052 Shares
Treasury Shares at Period-End495,354 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥185,754 million (YoY +5.5%)
Operating profit¥2,115 million (YoY +16.3%)
Ordinary income¥3,025 million (YoY +13.0%)
Profit attributable to owners of the parent¥2,136 million (YoY +42.0%)
Net income per share¥161.02
Operating Margin1.1%
Equity ratioEnd of the current fiscal period 26.0% / End of previous period 25.9%
Total assets¥95,956 million
Net assets¥24,998 million
Cash flows from operating activities¥3,560 million
Cash flows from investing activities¥-490 million
Cash flows from financing activities¥-5,128 million
Cash and cash equivalents at end of period¥15,022 million
Full-year earnings forecastNet Sales ¥225,000 million (YoY +21.1%) / Operating profit ¥2,100 million (YoY -0.7%) / Ordinary income ¥3,000 million (YoY -0.9%) / Profit attributable to owners of the parent ¥2,350 million (YoY +10.0%)
Annual Dividend Forecast¥38 → ¥55(+44.7%)
Payout ratio31.1%
Segment revenueHousing materials sales ¥171,785 million, Other ¥13,968 million
Depreciation and amortization¥768 million
Impairment loss¥61 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥167 million, Gain on negative goodwill ¥117 million / Extraordinary loss Loss on sale of fixed assets ¥126 million, Loss on Disposal of Fixed Assets ¥135 million, Impairment Losses ¥61 million, Impairment Loss on Investment Securities ¥24 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 4 / Company name 株式会社井桁藤, スミリンサッシセンター株式会社, and 2 wholly owned subsidiaries of the latter / Excluded Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 11 May 2026, the Company resolved to tender all of its common shares in e'grand Co.,Ltd. If the tender offer is completed and all shares are transferred, the Company expects to recognize a gain on sale of investment securities of ¥732 million as an extraordinary gain in the following consolidated fiscal year.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End13,767,052 Shares
Treasury Shares at Period-End495,354 Shares
Factors Behind Changes in Business PerformanceExpansion of sales of energy-related products and certified timber, strengthening of the non-residential wooden construction business, increased sales to condominium purchase-and-resale operators, expansion of private-label product sales, operational efficiency and work-style reforms, and strengthening of the business foundation through the capital and business alliance with Sumitomo Forestry Co.,Ltd. and the acquisition of subsidiaries.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company expanded sales of energy-related products and certified timber, strengthened its non-residential wooden construction business, increased sales to condominium purchase-and-resale operators, expanded sales of private-label products, and advanced operational efficiency and work-style reforms. It also strengthened its business foundation through a capital and business alliance with Sumitomo Forestry Co.,Ltd. and the acquisition of subsidiaries.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | GEOLIVE Group Corporation (3157) timely disclosure | Komori