Komori
Medius Holdings (3154) · FactSharp decline in full-year operating cash flow

Cash Outflow from Operating Activities and Net Increase in Short-Term Borrowings

First written in FY2017-Q2. . Latest entry: FY2026.

32entries
10years
0from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2017-Q2 – FY20262017: 420172018: 420182019: 320192020: 320202021: 420212022: 420222023: 420232024: 320242025: 120252026: 22026
Same theme, other companies
Funding Conditions Driven by Negative Operating Cash Flow and Higher Bonds and BorrowingsA theme 17 companies write about · 19 as a headwind · 0 as a tailwind

The whole theme swung hardest in 2022: 6 of 13 companies on the "Worse" side.

5 other companies' latest entry also says "Other".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Showing 14 of the 17 companies compared. The sentences above are computed from all 17.
Full recordFilings, disclosures and news, newest first
  1. FY2026Sharp decline in full-year operating cash flowAnnual report

    「Net cash provided by operating activities was ¥374 million, compared with ¥7,011 million in the previous fiscal year.」

    Although operating cash flow remained positive, it contracted sharply from ¥7,011 million in the previous fiscal year to ¥374 million, mainly due to increases in trade receivables and other factors. Short-term borrowings decreased by ¥1,820 million on a net basis.
  2. FY2026-H1Operating cash flow turned negative for the interim period; net increase in short-term borrowings expandedAnnual report

    「Net cash used in operating activities was ¥1,628 million, compared with net cash provided of ¥1,482 million in the previous interim consolidated period.」

    Net cash provided by operating activities changed from ¥1,482 million in the previous interim period to net cash used of ¥1,628 million. In financing activities, short-term borrowings increased by ¥8,131 million on a net basis, and net cash provided by financing activities was ¥7,148 million.
  3. FY2025-H1Operating cash flow turned positive for the interim period; net increase in short-term borrowingsAnnual report

    「Net cash provided by operating activities was ¥1,482 million ( net cash used of ¥1,502 million in the previous interim consolidated period ).」

    Net cash provided by operating activities changed from net cash used of ¥1,502 million in the same period of the previous year to net cash provided of ¥1,482 million. In financing activities, short-term borrowings increased by ¥1,071 million on a net basis, and net cash provided by financing activities was ¥586 million.
  4. FY2024Operating cash flow increased for the full year; net increase in short-term borrowingsAnnual report

    「Net cash provided by operating activities was ¥1,921 million, compared with ¥1,224 million in the previous fiscal year.」

    Net cash provided by operating activities increased from the previous fiscal year. In financing activities, short-term borrowings increased by ¥5,150 million on a net basis, and net cash provided by financing activities was ¥4,006 million.
  5. FY2024-Q3Increase in short-term borrowings in the third quarterAnnual report

    「This was mainly due to increases of ¥9,264 million in notes and accounts payable and ¥6,564 million in short-term borrowings.」

    Current liabilities at the end of the third quarter increased by ¥16,040 million from the end of the previous fiscal year, while short-term borrowings increased by ¥6,564 million.
  6. FY2024-Q2Operating cash flow was negative in the first half; net increase in short-term borrowings expandedAnnual report

    「Net cash used in operating activities was ¥1,502 million ( ¥3,333 million used in the same period of the previous year ).」

    Net cash used in operating activities for the six months ended the second quarter was ¥1,502 million. In financing activities, short-term borrowings increased by ¥7,550 million on a net basis, and net cash provided by financing activities was ¥6,670 million.
  7. FY2024-Q1Increase in short-term borrowings in the first quarterAnnual report

    「Current liabilities increased by ¥7,003 million from the end of the previous consolidated fiscal year to ¥78,546 million. This was mainly due to a ¥7,129 million increase in short-term borrowings, partly offset by a ¥141 million decrease in notes and accounts payable.」

    Current liabilities at the end of the first quarter increased by ¥7,003 million, while short-term borrowings increased by ¥7,129 million.
  8. FY2023Operating cash flow turned positive for the full year; net increase in short-term borrowingsAnnual report

    「Net cash provided by operating activities was ¥1,224 million, compared with net cash used of ¥3,899 million in the previous fiscal year.」

    Net cash provided by operating activities changed from net cash used of ¥3,899 million in the previous fiscal year to net cash provided of ¥1,224 million. In financing activities, short-term borrowings increased by ¥2,218 million on a net basis.
  9. FY2023-Q3Increase in short-term borrowings in the third quarterAnnual report

    「Current liabilities increased by ¥12,265 million from the end of the previous consolidated fiscal year to ¥79,787 million. This was mainly due to increases of ¥9,285 million in notes and accounts payable and ¥4,018 million in short-term borrowings, partly offset by a ¥1,240 million decrease in income taxes payable and other taxes payable.」

    Current liabilities at the end of the third quarter increased by ¥12,265 million, while short-term borrowings increased by ¥4,018 million from the end of the previous fiscal year.
  10. FY2023-Q2First-half operating cash flow outflow and net increase in short-term borrowingsAnnual report

    「Net cash used in operating activities was ¥3,333 million, compared with net cash used of ¥3,531 million in the same period of the previous year.」

    Net cash used in operating activities for the six months ended the second quarter was ¥3,333 million. In financing activities, short-term borrowings increased by ¥3,998 million on a net basis, and net cash provided by financing activities was ¥3,496 million.
  11. FY2023-Q1Increase in short-term borrowings in the first quarterAnnual report

    「Current liabilities increased by ¥2,684 million from the end of the previous consolidated fiscal year to ¥70,206 million. This was mainly due to a ¥4,236 million increase in short-term borrowings, partly offset by a ¥1,366 million decrease in income taxes payable and other taxes payable.」

    Short-term borrowings at the end of the first quarter increased by ¥4,236 million from the end of the previous consolidated fiscal year, contributing to the increase in current liabilities.
  12. FY2022Operating cash flow turned negative for the full year; net increase in short-term borrowingsAnnual report

    「Net cash used in operating activities was ¥3,899 million, compared with net cash provided of ¥6,848 million in the previous fiscal year.」

    Net cash provided by operating activities changed from ¥6,848 million in the previous fiscal year to net cash used of ¥3,899 million, while short-term borrowings increased by ¥6,184 million on a net basis.
  13. FY2022-Q3Increase in short-term borrowings in the third quarterAnnual report

    「Current liabilities increased by ¥13,836 million from the end of the previous consolidated fiscal year to ¥74,530 million. This was mainly due to increases of ¥7,424 million in notes and accounts payable and ¥6,611 million in short-term borrowings, partly offset by a ¥916 million decrease in other current liabilities.」

    Current liabilities at the end of the third quarter increased by ¥13,836 million from the end of the previous fiscal year, while short-term borrowings increased by ¥6,611 million.
  14. FY2022-Q2Operating cash flow turned negative in the first half; net increase in short-term borrowings expandedAnnual report

    「Net cash used in operating activities was ¥3,531 million, compared with net cash provided of ¥554 million in the same period of the previous year. The main factors were that cash inflows, including ¥1,928 million in quarterly net income before income taxes and a ¥2,461 million increase in trade payables, were outweighed by cash outflows, including a ¥5,688 million increase in trade receivables, a ¥1,061 million increase in inventories and ¥915 million in income taxes paid.」

    Net cash used in operating activities for the six months ended the second quarter was ¥3,531 million. In financing activities, short-term borrowings increased by ¥6,123 million on a net basis.
  15. FY2022-Q1Increase in short-term borrowings in the first quarterAnnual report

    「Current liabilities increased by ¥2,451 million from the end of the previous consolidated fiscal year to ¥63,145 million. This was mainly due to a ¥5,669 million increase in short-term borrowings, partly offset by a ¥2,975 million decrease in notes and accounts payable.」

    Current liabilities at the end of the first quarter increased by ¥2,451 million, while short-term borrowings increased by ¥5,669 million from the end of the previous fiscal year.
  16. FY2021Full-Year Operating Cash Flow IncreasedAnnual report

    「Net cash provided by operating activities was ¥6,848 million, compared with ¥1,169 million in the previous fiscal year.」

    Net cash provided by operating activities increased from ¥1,169 million in the previous fiscal year to ¥6,848 million. The main source of cash was a ¥10,032 million increase in trade payables, among other factors.
  17. FY2021-Q3Increase in short-term borrowings in the third quarterAnnual report

    「Current liabilities increased by ¥22,784 million from the end of the previous consolidated fiscal year to ¥72,583 million. This was mainly due to increases of ¥18,607 million in notes and accounts payable and ¥4,211 million in short-term borrowings, partly offset by a ¥1,096 million decrease in other current liabilities.」

    Current liabilities at the end of the third quarter increased by ¥22,784 million, while short-term borrowings increased by ¥4,211 million from the end of the previous fiscal year.
  18. FY2021-Q2First-half operating cash flow inflow and larger net increase in short-term borrowingsAnnual report

    「Cash flow from operating activities was an inflow of ¥554 million (compared with an inflow of ¥626 million in the same period of the previous year).」

    For the cumulative second quarter, cash flow from operating activities was an inflow of ¥554 million. Investing activities resulted in an outflow of ¥2,999 million, financing activities resulted in an inflow of ¥3,989 million, and short-term borrowings increased by ¥4,968 million on a net basis.
  19. FY2020Full-year operating cash flow turns positive and long-term borrowings increaseAnnual report

    「Cash flow from operating activities was an inflow of ¥1,169 million (compared with an outflow of ¥1,084 million in the previous fiscal year). Cash flow from financing activities was an inflow of ¥787 million (compared with an outflow of ¥1,313 million in the previous fiscal year). These results were mainly because inflow factors, including ¥1,900 million in proceeds from long-term borrowings, exceeded outflow factors, including ¥877 million in repayments of long-term borrowings.」

    Cash flow from operating activities turned to an inflow of ¥1,169 million, while financing activities generated an inflow of ¥787 million, supported by ¥1,900 million in long-term borrowings and other factors.
  20. FY2020-Q3Increase in short-term borrowings in the third quarterAnnual report

    「Current liabilities had increased by ¥14,720 million from the end of the previous consolidated fiscal year to ¥61,034 million. This was mainly due to increases of ¥9,039 million in notes and accounts payable and ¥4,671 million in short-term borrowings.」

    At the end of the third quarter, current liabilities had increased by ¥14,720 million, and short-term borrowings had increased by ¥4,671 million from the end of the previous fiscal year.
  21. FY2020-Q2First-half operating cash flow turns positive and net increase in short-term borrowingsAnnual report

    「Cash flow from operating activities was an inflow of ¥626 million (compared with an outflow of ¥2,591 million in the same period of the previous year). Cash flow from financing activities was an inflow of ¥2,374 million (compared with an inflow of ¥2,747 million in the same period of the previous year). This was mainly because the inflow factor of a net increase of ¥2,990 million in short-term borrowings exceeded outflow factors including ¥303 million in dividend payments.」

    For the cumulative second quarter, cash flow from operating activities turned to an inflow of ¥626 million, while short-term borrowings increased by ¥2,990 million on a net basis.
  22. FY2020-Q1Increase in short-term borrowings in the first quarterAnnual report

    「Current liabilities had increased by ¥8,070 million from the end of the previous consolidated fiscal year to ¥54,385 million. This was mainly due to increases of ¥2,556 million in notes and accounts payable and ¥5,031 million in short-term borrowings.」

    At the end of the first quarter, current liabilities had increased by ¥8,070 million, and short-term borrowings had increased by ¥5,031 million from the end of the previous fiscal year.
  23. FY2019Full-year operating cash flow outflow and net decline in short-term borrowingsAnnual report

    「Cash flow from operating activities was an outflow of ¥1,084 million (compared with an inflow of ¥722 million in the previous fiscal year). Cash flow from financing activities was an outflow of ¥1,313 million (compared with an inflow of ¥2,199 million in the previous fiscal year). These results were mainly due to outflow factors including a net decrease of ¥852 million in short-term borrowings and ¥272 million in dividend payments.」

    Full-year operating cash flow was an outflow of ¥1,084 million, short-term borrowings decreased by ¥852 million on a net basis, and financing activities also resulted in an outflow of ¥1,313 million.
  24. FY2019-Q2First-half operating cash flow outflow and net increase in short-term borrowingsAnnual report

    「Cash flow from operating activities was an outflow of ¥2,591 million (compared with an outflow of ¥2,289 million in the same period of the previous year). Cash flow from financing activities was an inflow of ¥2,747 million (compared with an inflow of ¥6,721 million in the same period of the previous year). This was mainly because inflow factors, including a net increase of ¥2,919 million in short-term borrowings, exceeded outflow factors, including ¥271 million in dividend payments.」

    For the cumulative second quarter, cash flow from operating activities was an outflow of ¥2,591 million, short-term borrowings increased by ¥2,919 million on a net basis, and cash flow from financing activities was an inflow of ¥2,747 million.
  25. FY2019-Q1Increase in short-term borrowings in Q1Annual report

    「Current liabilities had increased by ¥6,039 million from the end of the previous consolidated fiscal year to ¥46,219 million. This was mainly due to increases of ¥1,831 million in notes and accounts payable and ¥3,684 million in short-term borrowings.」

    At the end of the first quarter, short-term borrowings had increased by ¥3,684 million from the end of the previous fiscal year, contributing to the increase in current liabilities.
  26. FY2018Smaller full-year operating cash flow inflow and net increase in short-term borrowingsAnnual report

    「Cash flow from operating activities was an inflow of ¥722 million (compared with an inflow of ¥2,447 million in the previous fiscal year). Cash flow from financing activities was an inflow of ¥2,199 million (compared with an outflow of ¥2,599 million in the previous fiscal year). These results were mainly due to the inflow factor of a net increase of ¥2,239 million in short-term borrowings.」

    Full-year operating cash flow remained positive but narrowed to an inflow of ¥722 million, while short-term borrowings increased by ¥2,239 million on a net basis. The Company also raised ¥900 million in long-term borrowings to fund the acquisition of shares in ミタス.
  27. FY2018-Q3Increase in short-term borrowings at the end of the third quarterAnnual report

    「At the end of the third quarter of the current fiscal year, liabilities had increased by ¥10,177 million from the end of the previous consolidated fiscal year to ¥47,830 million. Current liabilities had increased by ¥10,156 million to ¥45,706 million. This was mainly due to increases of ¥5,395 million in notes and accounts payable and ¥4,261 million in short-term borrowings.」

    At the end of the third quarter, liabilities had increased by ¥10,177 million from the end of the previous fiscal year, while short-term borrowings had increased by ¥4,261 million.
  28. FY2018-Q2Larger operating cash flow outflow and net increase in short-term borrowingsAnnual report

    「Cash flow from operating activities was an outflow of ¥2,289 million (compared with an outflow of ¥1,114 million in the same period of the previous year). Cash flow from financing activities was an inflow of ¥6,721 million (compared with an inflow of ¥3,624 million in the same period of the previous year). This was mainly because inflow factors, including a net increase of ¥7,338 million in short-term borrowings, exceeded outflow factors, including ¥338 million in repayments of long-term borrowings and ¥258 million in dividend payments.」

    For the cumulative second quarter, cash flow from operating activities was an outflow of ¥2,289 million, short-term borrowings increased by ¥7,338 million on a net basis, and cash flow from financing activities was an inflow of ¥6,721 million.
  29. FY2018-Q1Short-term borrowings increasedAnnual report

    「Current liabilities had increased by ¥9,086 million from the end of the previous consolidated fiscal year to ¥44,637 million. This was mainly due to increases of ¥749 million in notes and accounts payable and ¥7,908 million in short-term borrowings.」

    At the end of the first quarter, short-term borrowings had increased by ¥7,908 million from the end of the previous consolidated fiscal year, and current liabilities had increased by ¥9,086 million.
  30. FY2017Operating cash flow inflow and net decline in short-term borrowingsAnnual report

    「Cash flow from operating activities was an inflow of ¥2,447 million (compared with an inflow of ¥2,628 million in the previous fiscal year). Cash flow from financing activities was an outflow of ¥2,599 million (compared with an outflow of ¥848 million in the previous fiscal year). These results were mainly due to outflow factors of ¥1,124 million in repayments of long-term borrowings and ¥1,097 million in the net decrease in short-term borrowings.」

    After the increases in short-term borrowings seen in the second and third quarters, full-year operating activities generated an inflow of ¥2,447 million, while short-term borrowings decreased by ¥1,097 million on a net basis.
  31. FY2017-Q3Increase in short-term borrowingsAnnual report

    「At the end of the third quarter of the current fiscal year, liabilities had increased by ¥10,643 million from the end of the previous consolidated fiscal year to ¥49,290 million. Current liabilities had increased by ¥11,151 million to ¥47,066 million. This was mainly due to increases of ¥6,330 million in notes and accounts payable and ¥4,576 million in short-term borrowings.」

    At the end of the third quarter, liabilities had increased by ¥10,643 million from the end of the previous fiscal year, mainly due to increases of ¥6,330 million in notes and accounts payable and ¥4,576 million in short-term borrowings within current liabilities.
  32. FY2017-Q2First statedAnnual report

    「Cash flow from operating activities was an outflow of ¥1,114 million (compared with an outflow of ¥1,037 million in the same period of the previous year). This was mainly because outflow factors, including an increase of ¥5,196 million in trade receivables and an increase of ¥1,034 million in inventories, exceeded inflow factors, including quarterly income before income taxes of ¥569 million and an increase of ¥4,630 million in trade payables. Cash flow from financing activities was an inflow of ¥3,624 million (compared with an inflow of ¥3,218 million in the same period of the previous year). This was mainly because inflow factors, including a net increase of ¥4,510 million in short-term borrowings, exceeded outflow factors, including ¥596 million in repayments of long-term borrowings.」

    Operating activities resulted in an outflow of ¥1,114 million, mainly due to increases in trade receivables and inventories, while financing activities resulted in an inflow of ¥3,624 million, including a net increase of ¥4,510 million in short-term borrowings.
Moved together

None of this company's other threads moved the same way in the same document twice or more.

When this could move next
No upcoming earnings preview for Medius Holdings yet.
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Cash Outflow from Operating Activities and Net Increase in Short-Term Borrowings | MEDIUS HOLDINGS Co.,Ltd. (3154) | Komori