Komori
Earnings3154MEDIUS HOLDINGS Co.,Ltd.Trading & Wholesale

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated)

For the nine months ended 31 March 2026, net sales increased 3.7% year on year, while operating profit declined 5.1% and profit attributable to owners of the parent declined 6.5%. Sales increased, but profit decreased due to higher personnel and logistics costs.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
3.7
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 July 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales227,680¥ millionYear on year +3.7%Progress 74.6%
Operating profit1,923¥ millionYear on year -5.1%Progress 109.9%
Ordinary income2,294¥ millionYear on year -4.8%Progress 99.7%
Net income attributable to owners of the parent1,282¥ millionYear on year -6.5%Progress 98.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥57.66
Financial position at period-end
Total assets125,160¥ million
of which net assets 20,902 ¥ millionEquity ratio 16.7%vs. prior year-end -1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueMedical Device Sales Business ¥222,909,507 thousand (YoY +3.7%), Nursing-care and welfare business ¥4,770,923 thousand (YoY +4.1%)
Segment profitMedical Device Sales Business ¥7,506,452 thousand (YoY -9.1%), Nursing-care and welfare business ¥466,817 thousand (YoY +14.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥305,000 million (YoY +5.6%)
Operating profit¥1,750 million (YoY -6.7%)
Ordinary income¥2,300 million (YoY -5.1%)
Net income¥1,300 million (YoY -5.5%)
Annual Dividend Forecast¥20.00 → ¥20.00(0.0%)
Factors Behind Changes in Business Performance

Net sales and gross profit increased due to expanded sales associated with an increase in cases, particularly in the cardiovascular and orthopedics fields, and the acquisition of new customers. However, selling, general and administrative expenses increased due to personnel costs resulting from hiring and base-pay increases, as well as higher logistics costs resulting from increases in delivery rates and shipment volumes. As a result, operating profit, ordinary profit and profit attributable to owners of the parent decreased.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社レップス / Excluded Number of companies 1 / Company name ノアインターナショナル株式会社
Impairment loss¥3,801 thousand, comprising fixed assets (¥3,645 thousand for the Medical Equipment Sales Business and ¥156 thousand for the Nursing Care and Welfare Business)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,048 thousand, Gain on sale of investment securities ¥115,769 thousand / Extraordinary loss Loss on sale of fixed assets ¥126 thousand, Loss on Disposal of Fixed Assets ¥16,391 thousand, Impairment Losses ¥3,801 thousand
Depreciation and amortization¥1,401,408 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End22,238,217 Shares
Treasury Shares at Period-End958 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 31 March 2026
Net Sales¥227,680 million (YoY +3.7%)
Operating profit¥1,923 million (YoY -5.1%)
Ordinary income¥2,294 million (YoY -4.8%)
Profit attributable to owners of the parent¥1,282 million (YoY -6.5%)
Net income per share¥57.66
Equity ratioEnd of the current fiscal period 16.7% / End of previous period 18.1%
Total assets¥125,160 million
Net assets¥20,902 million
Full-year earnings forecastNet Sales ¥305,000 million (YoY +5.6%) / Operating profit ¥1,750 million (YoY -6.7%) / Ordinary income ¥2,300 million (YoY -5.1%) / Net income ¥1,300 million (YoY -5.5%)
Annual Dividend Forecast¥20.00 → ¥20.00(0.0%)
Segment revenueMedical Device Sales Business ¥222,909,507 thousand (YoY +3.7%), Nursing-care and welfare business ¥4,770,923 thousand (YoY +4.1%)
Segment profitMedical Device Sales Business ¥7,506,452 thousand (YoY -9.1%), Nursing-care and welfare business ¥466,817 thousand (YoY +14.1%)
Depreciation and amortization¥1,401,408 thousand
Impairment loss¥3,801 thousand, comprising fixed assets (¥3,645 thousand for the Medical Equipment Sales Business and ¥156 thousand for the Nursing Care and Welfare Business)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,048 thousand, Gain on sale of investment securities ¥115,769 thousand / Extraordinary loss Loss on sale of fixed assets ¥126 thousand, Loss on Disposal of Fixed Assets ¥16,391 thousand, Impairment Losses ¥3,801 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社レップス / Excluded Number of companies 1 / Company name ノアインターナショナル株式会社
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End22,238,217 Shares
Treasury Shares at Period-End958 Shares
Factors Behind Changes in Business PerformanceNet sales and gross profit increased due to expanded sales associated with an increase in cases, particularly in the cardiovascular and orthopedics fields, and the acquisition of new customers. However, selling, general and administrative expenses increased due to personnel costs resulting from hiring and base-pay increases, as well as higher logistics costs resulting from increases in delivery rates and shipment volumes. As a result, operating profit, ordinary profit and profit attributable to owners of the parent decreased.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales expanded due to an increase in cases, particularly in the cardiovascular and orthopedics fields, and the acquisition of new customers. However, selling, general and administrative expenses increased because of higher personnel costs resulting from hiring and base-pay increases accompanying the expansion of the business, as well as higher logistics costs resulting from increases in delivery rates and shipment volumes.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated) | MEDIUS HOLDINGS Co.,Ltd. (3154) timely disclosure | Komori