Komori
Earnings3148CREATE SD HOLDINGS CO.,LTD.Retail

Financial Results Summary for the Fiscal Year Ended May 2026 (Japanese GAAP, Consolidated)

For the fiscal year ended May 2026, revenue was ¥497,128 million and operating income was ¥23,970 million, resulting in year-on-year increases in both revenue and profit. For the fiscal year ending May 2027, the Company expects further increases in revenue and profit and has raised its annual dividend forecast from ¥93 to ¥96 per share.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
8.8
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 June 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales497,128¥ millionYear on year +8.8%Progress 91.9%
Operating profit23,970¥ millionYear on year +5.9%Progress 94.7%
Ordinary income25,232¥ millionYear on year +7.8%Progress 95.2%
Net income attributable to owners of the parent16,990¥ millionYear on year +8.3%Progress 99.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥263.00
Operating MarginCurrent fiscal year 4.8 % / Previous period 4.9 %
Financial position at period-end
Total assets255,350¥ million
of which net assets 154,321 ¥ millionEquity ratio 60.4%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+25,435
Investment-20,405
Financials-5,678
Net change-648

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥36,699 million
Regional sales¥299,853 million, ¥68,063 million, ¥52,135 million, ¥46,782 million, ¥30,293 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥541,000 million (YoY +8.8%)
Operating profit¥25,300 million (YoY +5.5%)
Ordinary income¥26,500 million (YoY +5.0%)
Net income¥17,000 million (YoY +0.1%)
Net income per share¥263.15
Annual Dividend Forecast¥93 → ¥96(+3.2%)
Payout ratioActual results for the fiscal year ended May 2026 35.4 % / Forecast for the fiscal year ending May 2027 36.5 %
Factors Behind Changes in Business Performance

Existing-store sales exceeded the previous year due to the continuation of EDLP initiatives. The number of dispensing pharmacy stores increased, cooperation with nearby medical institutions was strengthened, and the calculation of various reimbursement add-ons was expanded, resulting in steady trends in the number and average value of prescriptions filled. Securing gross profit through the effect of higher revenue and appropriate control of selling, general and administrative expenses also contributed to the increase in profit.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社サンエフ, 株式会社八百半ホールディングス, 株式会社八百半フードセンター / Excluded Number of companies 1 / Company name 株式会社サンエフ
Material subsequent eventsNo applicable matters.
Impairment loss¥1,538 million
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥109 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Impairment Losses ¥1,538 million, Loss on Disposal of Fixed Assets ¥0 million, Loss on reduction of fixed assets ¥109 million, Other ¥10 million
Depreciation and amortization¥6,442 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End66,819,342
Treasury Shares at Period-End2,217,078
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2025 to 31 May 2026
Net Sales¥497,128 million (YoY +8.8%)
Operating profit¥23,970 million (YoY +5.9%)
Ordinary income¥25,232 million (YoY +7.8%)
Profit attributable to owners of the parent¥16,990 million (YoY +8.3%)
Net income per share¥263.00
Operating MarginCurrent fiscal year 4.8 % / Previous period 4.9 %
Equity ratioEnd of the current fiscal period 60.4 / End of previous period 60.3
Total assets¥255,350 million
Net assets¥154,321 million
Cash flows from operating activities¥25,435 million
Cash flows from investing activities¥-20,405 million
Cash flows from financing activities¥-5,678 million
Cash and cash equivalents at end of period¥36,699 million
Full-year earnings forecastNet Sales ¥541,000 million (YoY +8.8%) / Operating profit ¥25,300 million (YoY +5.5%) / Ordinary income ¥26,500 million (YoY +5.0%) / Net income ¥17,000 million (YoY +0.1%) / Net income per share ¥263.15
Annual Dividend Forecast¥93 → ¥96(+3.2%)
Payout ratioActual results for the fiscal year ended May 2026 35.4 % / Forecast for the fiscal year ending May 2027 36.5 %
Regional sales¥299,853 million, ¥68,063 million, ¥52,135 million, ¥46,782 million, ¥30,293 million
Depreciation and amortization¥6,442 million
Impairment loss¥1,538 million
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥109 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Impairment Losses ¥1,538 million, Loss on Disposal of Fixed Assets ¥0 million, Loss on reduction of fixed assets ¥109 million, Other ¥10 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社サンエフ, 株式会社八百半ホールディングス, 株式会社八百半フードセンター / Excluded Number of companies 1 / Company name 株式会社サンエフ
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End66,819,342
Treasury Shares at Period-End2,217,078
Factors Behind Changes in Business PerformanceExisting-store sales exceeded the previous year due to the continuation of EDLP initiatives. The number of dispensing pharmacy stores increased, cooperation with nearby medical institutions was strengthened, and the calculation of various reimbursement add-ons was expanded, resulting in steady trends in the number and average value of prescriptions filled. Securing gross profit through the effect of higher revenue and appropriate control of selling, general and administrative expenses also contributed to the increase in profit.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Existing-store sales exceeded the previous year due to the continuation of EDLP initiatives. The number of dispensing pharmacy stores increased, cooperation with medical institutions was strengthened, and the calculation of various reimbursement add-ons was expanded, resulting in steady trends in the number and average value of prescriptions filled. Securing gross profit through higher revenue and appropriate control of selling, general and administrative expenses also contributed to the increase in profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Fiscal Year Ended May 2026 (Japanese GAAP, Consolidated) | CREATE SD HOLDINGS CO.,LTD. (3148) timely disclosure | Komori