Komori
Earnings3123SAIBO Co.,Ltd.Materials and Chemicals

Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales and operating income were lower than in the same period of the previous year, while ordinary income and net income attributable to owners of the parent increased. Net income rose 60.7% year on year due to the recognition of gains on sales of investment securities. The full-year earnings forecasts remain unchanged.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
60.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales2,477¥ millionYear on year -12.3%Progress 25.8%
Operating profit328¥ millionYear on year -4.6%Progress 31.9%
Ordinary income490¥ millionYear on year +10.2%Progress 40.8%
Net income attributable to owners of the parent460¥ millionYear on year +60.7%Progress 46.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥36.24
Financial position at period-end
Total assets43,178¥ million
of which net assets 22,456 ¥ millionEquity ratio 46.4%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+786,858
Investment-69,067
Financials-285,912
Net change+431,879

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,833,588 thousand
Segment revenueTextiles Business ¥1,260 million (YoY -11.5%), Real estate utilization business ¥938 million (YoY +0.3%), Golf driving range business ¥242 million (YoY -3.1%), Interior installation business ¥108 million (YoY -75.3%)
Segment profitTextiles Business ¥25 million (YoY -39.7%), Real estate utilization business ¥290 million (YoY +22.9%), Golf driving range business ¥12 million (YoY -41.7%), Interior installation business ¥1 million (YoY -97.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,589 million (YoY -7.4%)
Operating profit¥1,027 million (YoY +3.5%)
Ordinary income¥1,201 million (YoY -10.9%)
Net income¥981 million (YoY -8.1%)
Annual Dividend Forecast¥17 → ¥18(+5.9%)
Factors Behind Changes in Business Performance

The interior construction business recorded lower revenue and income because large-project orders recorded in the previous fiscal year were absent. The textile business also recorded lower revenue and income due to higher raw material prices, sluggish shipments of outdoor-related products such as disaster-prevention tents, and the postponement of certain orders. The real estate utilization business recorded higher income due to lower repair costs, while net income attributable to owners of the parent increased due to the recognition of gains on sales of investment securities.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥31,561 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥169,820 thousand, Gain on reversal of subscription rights to shares ¥782 thousand / Extraordinary loss Impairment Losses ¥31,561 thousand
Depreciation and amortization¥346,269 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End13,600,000
Treasury Shares at Period-End905,321
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥2,477 million (YoY -12.3%)
Operating profit¥328 million (YoY -4.6%)
Ordinary income¥490 million (YoY +10.2%)
Profit attributable to owners of the parent¥460 million (YoY +60.7%)
Net income per share¥36.24
Equity ratioEnd of the current fiscal period 46.4 / End of previous period 45.4
Total assets¥43,178 million
Net assets¥22,456 million
Cash flows from operating activities¥786,858 thousand
Cash flows from investing activities¥-69,067 thousand
Cash flows from financing activities¥-285,912 thousand
Cash and cash equivalents at end of period¥3,833,588 thousand
Full-year earnings forecastNet Sales ¥9,589 million (YoY -7.4%) / Operating profit ¥1,027 million (YoY +3.5%) / Ordinary income ¥1,201 million (YoY -10.9%) / Net income ¥981 million (YoY -8.1%)
Annual Dividend Forecast¥17 → ¥18(+5.9%)
Segment revenueTextiles Business ¥1,260 million (YoY -11.5%), Real estate utilization business ¥938 million (YoY +0.3%), Golf driving range business ¥242 million (YoY -3.1%), Interior installation business ¥108 million (YoY -75.3%)
Segment profitTextiles Business ¥25 million (YoY -39.7%), Real estate utilization business ¥290 million (YoY +22.9%), Golf driving range business ¥12 million (YoY -41.7%), Interior installation business ¥1 million (YoY -97.9%)
Depreciation and amortization¥346,269 thousand
Impairment loss¥31,561 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥169,820 thousand, Gain on reversal of subscription rights to shares ¥782 thousand / Extraordinary loss Impairment Losses ¥31,561 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End13,600,000
Treasury Shares at Period-End905,321
Factors Behind Changes in Business PerformanceThe interior construction business recorded lower revenue and income because large-project orders recorded in the previous fiscal year were absent. The textile business also recorded lower revenue and income due to higher raw material prices, sluggish shipments of outdoor-related products such as disaster-prevention tents, and the postponement of certain orders. The real estate utilization business recorded higher income due to lower repair costs, while net income attributable to owners of the parent increased due to the recognition of gains on sales of investment securities.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors behind the decline in net sales and income were the absence of large-project orders recorded in the previous fiscal year in the interior construction business, higher raw material prices in the textile business, sluggish shipments of outdoor-related products, and the postponement of certain orders. In contrast, repair costs declined in the real estate utilization business, while net income attributable to owners of the parent increased due to the recognition of gains on sales of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | SAIBO Co.,Ltd. (3123) timely disclosure | Komori