Komori
Management planning3109SHIKIBO LTD.Materials and Chemicals

Notice Regarding the Revision of the Medium-Term Management Plan "TG25-27"

The numerical targets for FY2026 onward under the existing medium-term management plan "TG25-27" have been updated to reflect the acquisition of a business and revisions to cost and sales plans. Targets for FY2027 net sales, operating income and net income have been raised, while some metrics, including FY2026 net income, have been lowered.

Worth reading
90Important
Scored from 3 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
15900
¥ million (increase in FY2027 net sales)
Wording
Conditional
How definitive the wording is.

Items stated in the management plan

Partially revised
TG25-27Plan period FY2025 to FY2027 (FY2027 is the final year; the table also includes FY2030 targets)
Publication date 14 May 2026
Net Sales+36.1%
基準 44,100Target60,000million
Operating profit+52.9%
基準 1,700Target2,600million
Net income for the current fiscal year+55.6%
基準 900Target1,400million

Each line is the climb from the baseline the document states to the target it sets. The slope is scaled against the largest climb in this document. The increase shown by the dotted line is calculated from the two reported figures because the company did not provide the amount of growth.

Plan assumptionsReflects revisions to inflation assumptions, certain costs and the sales plan. The impact of the situation in the Middle East has not been incorporated into the assumptions because the outlook remains uncertain.
Risks identified by the company
Uncertainty surrounding the outlook for the situation in the Middle East. Its impact has not been incorporated into the assumptions, and the matter will be disclosed again if it is determined that a material impact has arisen.
Reason for revision or withdrawal

Following the acquisition of a business from the Unitika Group on 30 December 2025, the plan figures for FY2026 onward were revised. In line with the preparation of the FY2026 budget, assumptions for inflation and certain costs, as well as the sales plan, were reviewed. The Textile segment reflects the profit and loss plan resulting from the acquisition of a business from the Unitika Group and related matters, while the Functional Materials segment reflects a revised production plan for the Food and Chemicals businesses.

Items stated in the management plan
ItemDetails
Plan nameTG25-27
Plan periodFY2025 to FY2027 (FY2027 is the final year; the table also includes FY2030 targets)
Progress against the planPartially revised
Sales Target¥44,100 million → ¥60,000 million(Approximately 36.1%)
Operating profit target¥1,700 million → ¥2,600 million(Approximately 52.9%)
Net income target¥900 million → ¥1,400 million(Approximately 55.6%)
Plan assumptionsReflects revisions to inflation assumptions, certain costs and the sales plan. The impact of the situation in the Middle East has not been incorporated into the assumptions because the outlook remains uncertain.
Reason for revision or withdrawalFollowing the acquisition of a business from the Unitika Group on 30 December 2025, the plan figures for FY2026 onward were revised. In line with the preparation of the FY2026 budget, assumptions for inflation and certain costs, as well as the sales plan, were reviewed. The Textile segment reflects the profit and loss plan resulting from the acquisition of a business from the Unitika Group and related matters, while the Functional Materials segment reflects a revised production plan for the Food and Chemicals businesses.
Risks identifiedUncertainty surrounding the outlook for the situation in the Middle East. Its impact has not been incorporated into the assumptions, and the matter will be disclosed again if it is determined that a material impact has arisen.
Publication date14 May 2026
Items this document does not state (15)
Operating profit margin targetROE targetROIC targetPayout ratio / DOE policyTreasury share acquisition policyCost of capitalSelf-assessment of PBR and share priceTotal investment planInvestment amount by sectorSegment targetNon-financial targetsKey initiativesResults under the previous planSize of the Target MarketDate of board resolution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Following the acquisition of a business from the Unitika Group on 30 December 2025, the plan figures for FY2026 onward were revised. In addition, in line with the preparation of the FY2026 budget, assumptions for inflation, certain costs and the sales plan were reviewed. The Textile segment reflects the profit and loss plan for the acquired business and related matters, while the Functional Materials segment reflects revised production plans for the Food and Chemicals businesses. The impact of the situation in the Middle East has not been incorporated into the assumptions because the outlook remains uncertain.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Revision of the Medium-Term Management Plan "TG25-27" | SHIKIBO LTD. (3109) timely disclosure | Komori