Komori
Earnings3092ZOZO,Inc.Retail

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ending March 2026, revenue was ¥228,373 million and operating profit was ¥69,366 million, representing year-on-year increases in both revenue and profit. For the following fiscal year, the company forecasts revenue of ¥241,900 million and operating profit of ¥74,400 million, while it has decided to discontinue its production-related business and recorded ¥727 million in extraordinary losses, including impairment losses.

Worth reading
60In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
4610
¥ million (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales228,373¥ millionYear on year +7.2%Progress 94.4%
Operating profit69,366¥ millionYear on year +7.1%Progress 93.2%
Ordinary income69,261¥ millionYear on year +6.7%Progress 93.1%
Net income attributable to owners of the parent47,926¥ millionYear on year +5.7%Progress 96.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥54.11
Operating Margin30.4%
Financial position at period-end
Total assets198,260¥ million
of which net assets 106,789 ¥ millionEquity ratio 53.9%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+52,531
Investment-28,897
Financials-45,830
Net change-22,196

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥69,422 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥241,900 million (YoY +5.9%)
Operating profit¥74,400 million (YoY +7.3%)
Ordinary income¥74,400 million (YoY +7.4%)
Net income¥49,700 million (YoY +3.7%)
Annual Dividend Forecast¥39 → ¥40(+2.6%)
Payout ratio71.2%
Factors Behind Changes in Business Performance

Gross merchandise value increased due to customer acquisition and user growth on ZOZOTOWN, sales promotion initiatives such as sales and advertising, and customer acquisition through LINE Yahoo Commerce. Results were also affected by changes in the business mix following the consolidation of LYST, improved operating efficiency at logistics facilities, better commercial terms with delivery contractors, and weakness in the luxury markets in Europe and the United States and changes to the U.S. tariff system at LYST.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name LYST LTD, ZOZO U.K. LIMITED / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe company acquired all shares of 株式会社High Link, which operates the comprehensive fragrance platform Karalia, making it a wholly owned subsidiary. The estimated acquisition cost is ¥4,990 million.
Impairment loss¥329 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥58 million, Impairment Losses ¥329 million, Business Restructuring Losses ¥397 million
Depreciation and amortization¥5,293 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End892,032,372
Treasury Shares at Period-End7,707,341
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥228,373 million (YoY +7.2%)
Operating profit¥69,366 million (YoY +7.1%)
Ordinary income¥69,261 million (YoY +6.7%)
Profit attributable to owners of the parent¥47,926 million (YoY +5.7%)
Net income per share¥54.11
Operating Margin30.4%
Equity ratioEnd of the current fiscal period 53.9% / End of previous period 52.6%
Total assets¥198,260 million
Net assets¥106,789 million
Cash flows from operating activities¥52,531 million
Cash flows from investing activities¥-28,897 million
Cash flows from financing activities¥-45,830 million
Cash and cash equivalents at end of period¥69,422 million
Full-year earnings forecastNet Sales ¥241,900 million (YoY +5.9%) / Operating profit ¥74,400 million (YoY +7.3%) / Ordinary income ¥74,400 million (YoY +7.4%) / Net income ¥49,700 million (YoY +3.7%)
Annual Dividend Forecast¥39 → ¥40(+2.6%)
Payout ratio71.2%
Depreciation and amortization¥5,293 million
Impairment loss¥329 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥58 million, Impairment Losses ¥329 million, Business Restructuring Losses ¥397 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name LYST LTD, ZOZO U.K. LIMITED / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe company acquired all shares of 株式会社High Link, which operates the comprehensive fragrance platform Karalia, making it a wholly owned subsidiary. The estimated acquisition cost is ¥4,990 million.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End892,032,372
Treasury Shares at Period-End7,707,341
Factors Behind Changes in Business PerformanceGross merchandise value increased due to customer acquisition and user growth on ZOZOTOWN, sales promotion initiatives such as sales and advertising, and customer acquisition through LINE Yahoo Commerce. Results were also affected by changes in the business mix following the consolidation of LYST, improved operating efficiency at logistics facilities, better commercial terms with delivery contractors, and weakness in the luxury markets in Europe and the United States and changes to the U.S. tariff system at LYST.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Gross merchandise value increased as a result of user growth on ZOZOTOWN, sales promotion initiatives such as advertising and sales, and customer acquisition through LINE Yahoo Commerce. Changes in the business mix following the consolidation of LYST also affected revenue, while cost controls, including improved operating efficiency at logistics facilities and better commercial terms with delivery contractors, boosted profit. LYST, meanwhile, fell short of plan due to weakness in the luxury industry in Europe and the United States and changes to the U.S. tariff system, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | ZOZO,Inc. (3092) timely disclosure | Komori