Komori
Earnings3077Horiifoodservice Co.,Ltd.Retail

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated)

For the cumulative third quarter of the fiscal year ending November 2026, net sales were ¥4,563 million, operating profit was ¥440 million, and net income attributable to owners of the parent was ¥487 million. The full-year forecasts remain unchanged. 有限会社セイコーポレーション and 鮨桝食品株式会社 have been newly included in the scope of consolidation.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
440
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 December 2025 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales4,563¥ millionProgress 76.3%
Operating profit440¥ millionProgress 82.7%
Ordinary income429¥ millionProgress 81.3%
Net income attributable to owners of the parent487¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥70.47
Financial position at period-end
Total assets4,057¥ million
of which net assets 1,567 ¥ millionEquity ratio 37.5%vs. prior year-end +7.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥1,572,763 thousand
Segment revenueNorthern Kanto area ¥1,964,864 thousand, Tokyo metropolitan area ¥1,809,123 thousand, Tohoku area ¥716,378 thousand, Kansai area ¥73,337 thousand
Segment profitNorthern Kanto area ¥404,387 thousand, Tokyo metropolitan area ¥343,424 thousand, Tohoku area ¥195,660 thousand, Kansai area ¥-22,453 thousand
Regional sales¥1,964,864 thousand, ¥1,809,123 thousand, ¥716,378 thousand, ¥73,337 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,980 million
Operating profit¥532 million
Ordinary income¥528 million
Profit attributable to owners of parent¥625 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Acquisition of shares in 2 companies, digital transformation at existing stores, cost optimization through changes to the main menu and price reviews, intensified efforts to acquire members for the company’s own app and LINE membership program, and the opening of new-format stores targeting inbound visitors.

Disclosure regarding the going concern assumption

None. The notes on going concern state, “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 2 / Name of new company 有限会社セイコーポレーション, 鮨桝食品株式会社 / Excluded 0 / Name of excluded company Not disclosed
Impairment loss¥12,109 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥114,655 thousand, Other ¥3,931 thousand / Extraordinary loss Impairment Losses ¥12,109 thousand, Provision for store closure losses ¥24,584 thousand, Other ¥486 thousand
Depreciation and amortization¥77,120 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,930,000
Treasury Shares at Period-End50,439
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 December 2025 to 31 August 2026
Net Sales¥4,563 million
Operating profit¥440 million
Ordinary income¥429 million
Profit attributable to owners of the parent¥487 million
Net income per share¥70.47
Equity ratioEnd of the current fiscal period 37.5 / End of previous period 29.6
Total assets¥4,057 million
Net assets¥1,567 million
Cash and cash equivalents at end of period¥1,572,763 thousand
Full-year earnings forecastNet Sales ¥5,980 million / Operating profit ¥532 million / Ordinary income ¥528 million / Profit attributable to owners of parent ¥625 million
Annual Dividend Forecast¥0 → ¥0
Segment revenueNorthern Kanto area ¥1,964,864 thousand, Tokyo metropolitan area ¥1,809,123 thousand, Tohoku area ¥716,378 thousand, Kansai area ¥73,337 thousand
Segment profitNorthern Kanto area ¥404,387 thousand, Tokyo metropolitan area ¥343,424 thousand, Tohoku area ¥195,660 thousand, Kansai area ¥-22,453 thousand
Regional sales¥1,964,864 thousand, ¥1,809,123 thousand, ¥716,378 thousand, ¥73,337 thousand
Depreciation and amortization¥77,120 thousand
Impairment loss¥12,109 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥114,655 thousand, Other ¥3,931 thousand / Extraordinary loss Impairment Losses ¥12,109 thousand, Provision for store closure losses ¥24,584 thousand, Other ¥486 thousand
Disclosure regarding the going concern assumptionNone. The notes on going concern state, “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 2 / Name of new company 有限会社セイコーポレーション, 鮨桝食品株式会社 / Excluded 0 / Name of excluded company Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,930,000
Treasury Shares at Period-End50,439
Factors Behind Changes in Business PerformanceAcquisition of shares in 2 companies, digital transformation at existing stores, cost optimization through changes to the main menu and price reviews, intensified efforts to acquire members for the company’s own app and LINE membership program, and the opening of new-format stores targeting inbound visitors.
Items this document does not state (9)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company states that it proceeded with the acquisitions of 有限会社セイコーポレーション and 鮨桝食品株式会社, digital transformation at existing stores, cost optimization through menu changes and price reviews, intensified efforts to acquire members for its own app and LINE membership program, and the opening of new-format stores targeting inbound visitors. At the same time, it states that increases in raw material prices, personnel-related costs, and energy prices have continued.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated) | Horiifoodservice Co.,Ltd. (3077) timely disclosure | Komori