Komori
M&A and Subsidiary Changes3076Ai Holdings CorporationTrading & Wholesale

Notice Regarding the Reorganization of a Consolidated Subsidiary (Sub-subsidiary) (Absorption-Type Merger Between Subsidiaries)

Within the Group, グラフテック will absorb シルエットジャパン, and Graphtec America will absorb Silhouette America. No capital transfers with external parties or consideration payments are involved. The reorganization is intended to improve efficiency by integrating business strategies and management resources.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

This transaction

This merger
Counterpartyグラフテック株式会社, Graphtec America, Inc., シルエットジャパン株式会社, Silhouette America, Inc.
Disclosing companyAi Holdings Corporation
シルエットジャパン株式会社, Silhouette America, Inc.Subject of this transactionVoting rights ownership percentage Before グラフテック株式会社: 100% owned by the Company; Graphtec America, Inc.: 100% owned by グラフテック株式会社; シルエットジャパン株式会社: 100% owned by Silhouette America, Inc.; Silhouette America, Inc.: 100% owned by Graphtec America, Inc. (after not disclosed)
TimelineThe spacing between the points is proportional to the actual number of days.
Target company

Product planning, development and design, production management, quality control, and sales in Japan and the Asia-Pacific market for Silhouette small-format cutting machines and related products, Sales of cutting solutions for consumers

Location Totsuka-ku, Yokohama, Kanagawa Prefecture, United StatesShare capital ¥90 million, US$500 thousandDate of incorporation 1 November 2022, 2009/09/22
Net Sales¥1,413 million (fiscal year ended June 2025), US$45,606 thousand (fiscal year ended June 2025)
Operating profitOperating loss of ¥11 million (fiscal year ended June 2025), Operating loss of US$1,761 thousand (fiscal year ended June 2025)
Net income for the current fiscal yearNet income of ¥27 million (fiscal year ended June 2025), Net loss of US$1,217 thousand (fiscal year ended June 2025)
Net assetsNet assets of ¥141 million (fiscal year ended June 2025), Net assets of US$61,102 thousand (fiscal year ended June 2025)
Consideration and expenses
Acquisition priceNo shares will be allotted and no other consideration will be paid.
Type of ConsiderationNo consideration
Merger ratio/share exchange ratioNot applicable. グラフテック株式会社 and Graphtec America, Inc. will be the surviving companies.
Impact on Business Performance

The impact on consolidated full-year results for the fiscal year ending June 2026 is expected to be immaterial.

Procedures and assumptions
Management structure after acquisitionFollowing the mergers, there will be no changes to the names, locations, representatives, business activities, or capital of the surviving companies.
This transaction
ItemDetails
Transaction nameThis merger
Counterparty nameグラフテック株式会社, Graphtec America, Inc., シルエットジャパン株式会社, Silhouette America, Inc.
Name of the Subject Companyシルエットジャパン株式会社, Silhouette America, Inc.
Business Description of the Subject CompanyProduct planning, development and design, production management, quality control, and sales in Japan and the Asia-Pacific market for Silhouette small-format cutting machines and related products, Sales of cutting solutions for consumers
Location of the Subject CompanyTotsuka-ku, Yokohama, Kanagawa Prefecture, United States
Capital Stock of the Subject Company¥90 million, US$500 thousand
Date of Establishment of the Subject Company1 November 2022, 2009/09/22
Net Sales of the Subject Company¥1,413 million (fiscal year ended June 2025), US$45,606 thousand (fiscal year ended June 2025)
Operating Profit of the Subject CompanyOperating loss of ¥11 million (fiscal year ended June 2025), Operating loss of US$1,761 thousand (fiscal year ended June 2025)
Net Income of the Subject CompanyNet income of ¥27 million (fiscal year ended June 2025), Net loss of US$1,217 thousand (fiscal year ended June 2025)
Net Assets of the Subject CompanyNet assets of ¥141 million (fiscal year ended June 2025), Net assets of US$61,102 thousand (fiscal year ended June 2025)
Acquisition priceNo shares will be allotted and no other consideration will be paid.
Type of ConsiderationNo consideration
Merger ratio/share exchange ratioNot applicable. グラフテック株式会社 and Graphtec America, Inc. will be the surviving companies.
Voting rights ownership percentageBefore グラフテック株式会社: 100% owned by the Company; Graphtec America, Inc.: 100% owned by グラフテック株式会社; シルエットジャパン株式会社: 100% owned by Silhouette America, Inc.; Silhouette America, Inc.: 100% owned by Graphtec America, Inc. (after not disclosed)
Impact on Business PerformanceThe impact on consolidated full-year results for the fiscal year ending June 2026 is expected to be immaterial.
Date of board resolution15 May 2026
Execution Date / Effective DateScheduled for the end of June 2026
Management structure after acquisitionFollowing the mergers, there will be no changes to the names, locations, representatives, business activities, or capital of the surviving companies.
Items this document does not state (13)
Expenses other than the acquisition priceTender offer priceMinimum number of shares to be purchasedTender offer periodNumber of shares acquiredFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Contract DateValuation methodologyIndependent valuation institutionSpecial CommitteeConditions Precedent to Execution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

To integrate business strategies and management resources, reduce expenses, and improve the efficiency of business operations. The Company aims to enhance competitiveness and profitability as a result.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Reorganization of a Consolidated Subsidiary (Sub-subsidiary) (Absorption-Type Merger Between Subsidiaries) | Ai Holdings Corporation (3076) timely disclosure | Komori