Komori

Summary of Financial Results for the Fiscal Year Ended September 2026 [Japanese GAAP] (Consolidated)

Revenue was broadly unchanged, while operating income, ordinary income and net income attributable to owners of the parent declined significantly. Investments to open the second store in the United States and system replacement costs weighed on earnings, but operating income is expected to increase in the next fiscal year.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-64
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025–30 September 2026ConsolidatedJapanese GAAP
Net Sales7,199¥ millionYear on year -0.7%Progress 99.3%
Operating profit70¥ millionYear on year -64.0%Progress 58.3%
Ordinary income110¥ millionYear on year -40.7%Progress 137.5%
Net income attributable to owners of the parent7¥ millionYear on year -90.5%Progress 35.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.81
Operating Margin1
Financial position at period-end
Total assets5,516¥ million
of which net assets 1,706 ¥ millionEquity ratio 29.8%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+359
Investment-118
Financials-123
Net change+118

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥885 million
Segment revenueFood Service business ¥6,367 million (YoY -2.6%), External-Sales Business ¥773 million (YoY +13.2%), Real Estate Leasing Business ¥140 million (YoY +329.2%)
Segment profitFood Service business ¥46 million (YoY -80.5%), External-Sales Business ¥28 million, Real Estate Leasing Business ¥77 million (YoY +392.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,250 million (YoY +0.7%)
Operating profit¥120 million (YoY +70.4%)
Ordinary income¥80 million (YoY -27.3%)
Net income¥20 million (YoY +177.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Consolidated revenue declined slightly year on year. Domestic operating income and related figures increased through improvements in store operations and cost control through the aquaculture business, but upfront investments, including promotional expenses and personnel costs associated with opening the second store in the United States, as well as various system replacement costs and implementation support and consulting fees, were incurred.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNone
Impairment loss¥42.398 million. Of this amount, ¥7.253 million relates to certain Torafugu-tei restaurants in the food-service business and Uo-o KUNI Kawasaki, and ¥35.145 million relates to Mawari-zushi Senju Sushitsune Kitasenju Marui and Kaisenshoku Sushi Tsune Esola Ikebukuro.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥254 thousand, Gain on reversal of stock acquisition rights ¥4,224 thousand / Extraordinary loss Loss on disposal of property, plant and equipment ¥4,108 thousand, Impairment loss ¥42,398 thousand
Depreciation and amortization¥173,430 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person Not disclosed
Issued Shares at Period-End9,030,100
Treasury Shares at Period-End102,667
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–30 September 2026
Net Sales¥7,199 million (YoY -0.7%)
Operating profit¥70 million (YoY -64.0%)
Ordinary income¥110 million (YoY -40.7%)
Profit attributable to owners of the parent¥7 million (YoY -90.5%)
Net income per share¥0.81
Operating Margin1
Equity ratioEnd of the current fiscal period 29.8 / End of previous period 28.9
Total assets¥5,516 million
Net assets¥1,706 million
Cash flows from operating activities¥359 million
Cash flows from investing activities¥-118 million
Cash flows from financing activities¥-123 million
Cash and cash equivalents at end of period¥885 million
Full-year earnings forecastNet Sales ¥7,250 million (YoY +0.7%) / Operating profit ¥120 million (YoY +70.4%) / Ordinary income ¥80 million (YoY -27.3%) / Net income ¥20 million (YoY +177.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueFood Service business ¥6,367 million (YoY -2.6%), External-Sales Business ¥773 million (YoY +13.2%), Real Estate Leasing Business ¥140 million (YoY +329.2%)
Segment profitFood Service business ¥46 million (YoY -80.5%), External-Sales Business ¥28 million, Real Estate Leasing Business ¥77 million (YoY +392.4%)
Depreciation and amortization¥173,430 thousand
Impairment loss¥42.398 million. Of this amount, ¥7.253 million relates to certain Torafugu-tei restaurants in the food-service business and Uo-o KUNI Kawasaki, and ¥35.145 million relates to Mawari-zushi Senju Sushitsune Kitasenju Marui and Kaisenshoku Sushi Tsune Esola Ikebukuro.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥254 thousand, Gain on reversal of stock acquisition rights ¥4,224 thousand / Extraordinary loss Loss on disposal of property, plant and equipment ¥4,108 thousand, Impairment loss ¥42,398 thousand
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNone
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person Not disclosed
Issued Shares at Period-End9,030,100
Treasury Shares at Period-End102,667
Factors Behind Changes in Business PerformanceConsolidated revenue declined slightly year on year. Domestic operating income and related figures increased through improvements in store operations and cost control through the aquaculture business, but upfront investments, including promotional expenses and personnel costs associated with opening the second store in the United States, as well as various system replacement costs and implementation support and consulting fees, were incurred.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although domestic operating income and related figures increased as a result of improvements in store operations and cost control through the aquaculture business, upfront investments, including promotional expenses and personnel costs associated with opening the second store in the United States, as well as various system replacement costs and implementation support and consulting fees, were incurred.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.