Komori
Earnings3040SOLITON SYSTEMS K.K.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2025 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue increased 12.7% year on year and operating income rose 53.2%, resulting in higher revenue and higher profit. The IT Security Business grew, and the operating margin improved from 12.9% to 17.6%.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
53.2
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales5,165¥ millionYear on year +12.7%Progress 24.4%
Operating profit908¥ millionYear on year +53.2%Progress 28.8%
Ordinary income949¥ millionYear on year +79.7%Progress 29.7%
Net income attributable to owners of the parent685¥ millionYear on year +71.1%Progress 29.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥37.00
Operating Margin17.6%
Financial position at period-end
Total assets25,203¥ million
of which net assets 13,420 ¥ millionEquity ratio 53.2%vs. prior year-end +2.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
IT Security Business4,85093.9%+12.6%
Video Communications Business2675.2%+18.1%
Eco New Business Development470.9%-5.0%
Segment profit
IT Security Business1,169+45.2%
Video Communications Business-60
Eco New Business Development-55
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥21,200 million (YoY +7.3%)
Operating profit¥3,150 million (YoY +10.7%)
Ordinary income¥3,200 million (YoY +7.5%)
Net income¥2,350 million (YoY +2.3%)
Revision to Earnings ForecastNet Sales No revision / Operating profit No revision / Ordinary income No revision / Net income No revision
Annual Dividend Forecast¥54 → ¥60(+11.1%)
Factors Behind Changes in Business Performance

The IT investment environment remained solid, and sales of in-house products and services in the IT Security Business were strong. Sales of NetAttest EPS performed well, reflecting progress under Phase 2 of the Municipal Resilience Initiative and Phase 2 of the GIGA School Program. In addition, a gain on the sale of shares in a subsidiary of ¥63 million was recorded following the sale of Sound-FinTech.

Disclosure regarding the going concern assumption

Not applicable (notes regarding the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 1 / Companies excluded from consolidation (株)Sound-FinTech
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of shares in a subsidiary ¥63 million / Extraordinary loss No applicable matters
Depreciation and amortization¥81 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End19,738,888 Shares
Treasury Shares at Period-End1,197,498 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥5,165 million (YoY +12.7%)
Operating profit¥908 million (YoY +53.2%)
Ordinary income¥949 million (YoY +79.7%)
Profit attributable to owners of the parent¥685 million (YoY +71.1%)
Net income per share¥37.00
Operating Margin17.6%
Equity ratioEnd of the current fiscal period 53.2% / End of previous period 50.5%
Total assets¥25,203 million
Net assets¥13,420 million
Full-year earnings forecastNet Sales ¥21,200 million (YoY +7.3%) / Operating profit ¥3,150 million (YoY +10.7%) / Ordinary income ¥3,200 million (YoY +7.5%) / Net income ¥2,350 million (YoY +2.3%)
Revision to Earnings ForecastNet Sales No revision / Operating profit No revision / Ordinary income No revision / Net income No revision
Annual Dividend Forecast¥54 → ¥60(+11.1%)
Segment revenueIT Security Business ¥4,850 million (YoY +12.6%) / Video Communications Business ¥267 million (YoY +18.1%) / Eco New Business Development ¥47 million (YoY -5.0%)
Segment profitIT Security Business ¥1,169 million (YoY +45.2%) / Video Communications Business ¥-60 million / Eco New Business Development ¥-55 million
Depreciation and amortization¥81 million
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of shares in a subsidiary ¥63 million / Extraordinary loss No applicable matters
Disclosure regarding the going concern assumptionNot applicable (notes regarding the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 1 / Companies excluded from consolidation (株)Sound-FinTech
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End19,738,888 Shares
Treasury Shares at Period-End1,197,498 Shares
Factors Behind Changes in Business PerformanceThe IT investment environment remained solid, and sales of in-house products and services in the IT Security Business were strong. Sales of NetAttest EPS performed well, reflecting progress under Phase 2 of the Municipal Resilience Initiative and Phase 2 of the GIGA School Program. In addition, a gain on the sale of shares in a subsidiary of ¥63 million was recorded following the sale of Sound-FinTech.
Items this document does not state (9)
Cash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of steady growth in investment in IT, cloud services, generative AI and cybersecurity measures, sales of in-house products and services in the IT Security Business were strong. Sales of the NetAttest EPS authentication appliance also performed well, reflecting progress under Phase 2 of the Municipal Resilience Initiative and Phase 2 of the GIGA School Program.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2025 [Japanese GAAP] (Consolidated) | SOLITON SYSTEMS K.K. (3040) timely disclosure | Komori