Komori
Earnings3031RACCOON HOLDINGS,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended April 2026 (Japanese GAAP) (Consolidated)

In the fiscal year ended April 2026, revenue and operating profit increased, while ordinary profit and net income declined. For the fiscal year ending April 2027, revenue is expected to increase as promotional investments will precede sales growth, while operating profit is forecast to decline to ¥600 million.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
7.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 May 2025–30 April 2026ConsolidatedJapanese GAAP
Net Sales6,574¥ millionYear on year +7.8%Progress 87.7%
Operating profit1,320¥ millionYear on year +5.3%Progress 220.0%
Ordinary income1,240¥ millionYear on year -11.3%Progress 225.5%
Net income attributable to owners of the parent804¥ millionYear on year -3.9%Progress 268.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥39.60
Operating Margin20.1%
Financial position at period-end
Total assets19,380¥ million
of which net assets 4,376 ¥ millionEquity ratio 21.6%vs. prior year-end -5.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+692
Investment-304
Financials+518
Net change+906

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,236 million
Segment revenueEC Business ¥3,899,926 thousand (YoY +9.5%), Financial business ¥3,038,114 thousand (YoY +6.2%)
Segment profitEC Business ¥1,272,990 thousand (YoY +2.7%), Financial business ¥832,533 thousand (YoY +13.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,500 million (YoY +14.1%)
Operating profit¥600 million (YoY -54.6%)
Ordinary income¥550 million (YoY -55.6%)
Net income¥300 million (YoY -62.7%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio68.2%
Factors Behind Changes in Business Performance

Revenue increased in the EC business due to growth in the number of purchasing customers and higher average spending per purchasing customer, and in the financial business due to increases in transaction volume and guarantee balances. Advertising and other expenses related to demonstration tests and personnel expenses increased, while investment partnership operating losses and expenses for the issuance of bonds and stock acquisition rights weighed on ordinary profit.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies. No material changes to the scope of consolidation occurred during the period.
Material subsequent eventsAt a meeting of the Board of Directors held on 11 June 2026, a resolution was passed to issue paid stock options (stock acquisition rights). A total of 12,600 stock acquisition rights will be issued. If all are exercised, the number of shares outstanding will increase by 5.93% of the total number of issued shares.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded during the fiscal year under review.
Depreciation and amortization¥160,254 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End21,262,043
Treasury Shares at Period-End1,873,510
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 May 2025–30 April 2026
Net Sales¥6,574 million (YoY +7.8%)
Operating profit¥1,320 million (YoY +5.3%)
Ordinary income¥1,240 million (YoY -11.3%)
Profit attributable to owners of the parent¥804 million (YoY -3.9%)
Net income per share¥39.60
Operating Margin20.1%
Equity ratioEnd of the current fiscal period 21.6% / End of previous period 27.3%
Total assets¥19,380 million
Net assets¥4,376 million
Cash flows from operating activities¥692 million
Cash flows from investing activities¥-304 million
Cash flows from financing activities¥518 million
Cash and cash equivalents at end of period¥5,236 million
Full-year earnings forecastNet Sales ¥7,500 million (YoY +14.1%) / Operating profit ¥600 million (YoY -54.6%) / Ordinary income ¥550 million (YoY -55.6%) / Net income ¥300 million (YoY -62.7%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio68.2%
Segment revenueEC Business ¥3,899,926 thousand (YoY +9.5%), Financial business ¥3,038,114 thousand (YoY +6.2%)
Segment profitEC Business ¥1,272,990 thousand (YoY +2.7%), Financial business ¥832,533 thousand (YoY +13.5%)
Depreciation and amortization¥160,254 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded during the fiscal year under review.
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies. No material changes to the scope of consolidation occurred during the period.
Material subsequent eventsAt a meeting of the Board of Directors held on 11 June 2026, a resolution was passed to issue paid stock options (stock acquisition rights). A total of 12,600 stock acquisition rights will be issued. If all are exercised, the number of shares outstanding will increase by 5.93% of the total number of issued shares.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End21,262,043
Treasury Shares at Period-End1,873,510
Factors Behind Changes in Business PerformanceRevenue increased in the EC business due to growth in the number of purchasing customers and higher average spending per purchasing customer, and in the financial business due to increases in transaction volume and guarantee balances. Advertising and other expenses related to demonstration tests and personnel expenses increased, while investment partnership operating losses and expenses for the issuance of bonds and stock acquisition rights weighed on ordinary profit.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as the number of purchasing customers and average spending per purchasing customer rose in the EC business, while transaction volume and guarantee balances also increased in the financial business. Despite higher revenue, growth in operating profit was limited by increases in advertising and other expenses related to demonstration tests, as well as personnel expenses. Ordinary profit declined due to investment partnership operating losses and higher expenses associated with the issuance of convertible bond-type bonds with stock acquisition rights and stock acquisition rights. For the fiscal year ending April 2027, a temporary decline in profit is expected because promotional investments to expand the customer base will precede revenue growth.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended April 2026 (Japanese GAAP) (Consolidated) | RACCOON HOLDINGS,Inc. (3031) timely disclosure | Komori