Komori
Earnings3030HUB CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ended February 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended February 2026, revenue increased 6.6%, operating profit increased 17.9%, and net income increased 36.7%, resulting in higher revenue and profits. For the fiscal year ending February 2027, the company expects revenue, operating profit, and ordinary profit to increase, while net income is forecast to decline 45.9% and the annual dividend to decrease from ¥11 to ¥10.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
17.9
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026Non-consolidated (standalone)Japanese GAAP
Net Sales11,335¥ millionYear on year +6.6%Progress 94.5%
Operating profit534¥ millionYear on year +17.9%Progress 89.0%
Ordinary income528¥ millionYear on year +19.8%Progress 91.0%
Net income attributable to owners of the parent609¥ millionYear on year +36.7%Progress 184.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥48.48
Operating Margin4.7%
Financial position at period-end
Total assets6,653¥ million
of which net assets 3,407 ¥ millionEquity ratio 50.7%vs. prior year-end +4.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+912
Investment-620
Financials-299
Net change-7

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,635 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥12,000 million (YoY +5.9%)
Operating profit¥600 million (YoY +12.3%)
Ordinary income¥580 million (YoY +9.8%)
Net income¥330 million (YoY -45.9%)
Annual Dividend Forecast¥11 → ¥10(-9.1%)
Payout ratioFiscal year ended February 2026 22.7 % / FY2027/2 forecast 38.1 %
Factors Behind Changes in Business Performance

Against a backdrop of improving employment and income conditions and solid inbound demand, the company pursued new customer acquisition and repeat visits through its membership system, various tie-ups and expanded broadcasting, new products and campaigns, improvements in customer service and service quality, coupon distribution using customer data, and the opening of new locations.

Disclosure regarding the going concern assumption

No applicable matters. Stated as “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥40,373 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥2,540 thousand, Impairment Losses ¥40,373 thousand
Depreciation and amortization¥288 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End12,830,200 shares
Treasury Shares at Period-End252,282 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 March 2025–28 February 2026
Net Sales¥11,335 million (YoY +6.6%)
Operating profit¥534 million (YoY +17.9%)
Ordinary income¥528 million (YoY +19.8%)
Profit attributable to owners of the parent¥609 million (YoY +36.7%)
Net income per share¥48.48
Operating Margin4.7%
Equity ratioEnd of the current fiscal period 50.7% / End of previous period 46.7%
Total assets¥6,653 million
Net assets¥3,407 million
Cash flows from operating activities¥912 million
Cash flows from investing activities¥-620 million
Cash flows from financing activities¥-299 million
Cash and cash equivalents at end of period¥2,635 million
Full-year earnings forecastNet Sales ¥12,000 million (YoY +5.9%) / Operating profit ¥600 million (YoY +12.3%) / Ordinary income ¥580 million (YoY +9.8%) / Net income ¥330 million (YoY -45.9%)
Annual Dividend Forecast¥11 → ¥10(-9.1%)
Payout ratioFiscal year ended February 2026 22.7 % / FY2027/2 forecast 38.1 %
Depreciation and amortization¥288 million
Impairment loss¥40,373 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥2,540 thousand, Impairment Losses ¥40,373 thousand
Disclosure regarding the going concern assumptionNo applicable matters. Stated as “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End12,830,200 shares
Treasury Shares at Period-End252,282 shares
Factors Behind Changes in Business PerformanceAgainst a backdrop of improving employment and income conditions and solid inbound demand, the company pursued new customer acquisition and repeat visits through its membership system, various tie-ups and expanded broadcasting, new products and campaigns, improvements in customer service and service quality, coupon distribution using customer data, and the opening of new locations.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited improvements in employment and income conditions and solid inbound demand, as well as acquiring new customers and encouraging repeat visits through its membership system, tie-ups with IP and sports content, expanded broadcast time slots and content, the launch of new products and campaigns, improvements in customer service and service quality, coupon distribution using customer data, and the opening of new locations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended February 2026 [Japanese GAAP] (Non-consolidated) | HUB CO.,LTD. (3030) timely disclosure | Komori