Komori
Results302Ab-style holdings,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Revenue increased 6.4% year on year for the interim period, while operating profit, ordinary profit and net income changed from profit to loss. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-302310
Thousands of yen
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales6,434Millions of yenYear on year +6.4%Progress 44.2%
Operating profit-177Millions of yen
Ordinary income-201Millions of yen
Net income attributable to owners of the parent-208Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(71.42)
Financial position at period-end
Total assets4,144Millions of yen
of which net assets 1,115 Millions of yenEquity ratio 26.9%vs. prior year-end -7.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+17,444
Investment-356,405
Financials+209,169
Net change-129,792

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousands of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,686,343 Thousands of yen
Segment revenueTemporary staffing and placement services 3,553,110 Thousands of yen (YoY +3.9%), Media business 2,470,193 Thousands of yen (YoY +12.1%), DX business 536,232 Thousands of yen (YoY +6.4%), Other Businesses 45,892 Thousands of yen (YoY -20.6%)
Segment profitTemporary staffing and placement services 49,897 Thousands of yen (YoY -71.2%), Media business 569,285 Thousands of yen (YoY -17.8%), DX business -2,091 Thousands of yen, Other Businesses 4,763 Thousands of yen (YoY -66.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales14,568 Millions of yen (YoY +21.3%)
Operating profit300 Millions of yen (YoY +58.4%)
Ordinary income268 Millions of yen (YoY +51.6%)
Profit attributable to owners of the parent161 Millions of yen (YoY +213.9%)
Annual Dividend Forecast0 Yen → 0 Yen(0.0%)
Factors Behind Changes in Business Performance

Revenue in the staffing and placement business increased on higher orders in the Neighbor Care nursing and caregiving area, while the number of active temporary office staff and the number of placements of full-time employees working reduced hours declined. Revenue in the media business increased as the broadcast area for television commercials expanded, driving an increase in applicants. Revenue in the DX business increased following the completion of deliveries for major RPA projects and a shift toward higher-priced projects.

Disclosure regarding the going concern assumption

No applicable items

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsOn 1 October 2026, the Company acquired all shares of HR Associate Co., Ltd. and made it a consolidated subsidiary. The acquisition consideration was ¥1,205 million. In addition, the Company borrowed ¥1,000 million on 1 October 2026 to fund the share acquisition and related expenses.
Impairment lossNo impairment loss was recorded during the interim period (¥0 thousand)
Breakdown of extraordinary income (loss)Neither extraordinary income nor extraordinary losses were recorded during the interim period
Depreciation and amortization54,302 Thousands of yen
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNone
Issued Shares at Period-End2,930,532
Treasury Shares at Period-End0
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales6,434 Millions of yen (YoY +6.4%)
Operating profit-177 Millions of yen
Ordinary income-201 Millions of yen
Profit attributable to owners of the parent-208 Millions of yen
Net income per share¥(71.42)
Equity ratioEnd of the current fiscal period 26.9 / End of previous period 33.9
Total assets4,144 Millions of yen
Net assets1,115 Millions of yen
Cash flows from operating activities17,444 Thousands of yen
Cash flows from investing activities-356,405 Thousands of yen
Cash flows from financing activities209,169 Thousands of yen
Cash and cash equivalents at end of period1,686,343 Thousands of yen
Full-year earnings forecastNet Sales 14,568 Millions of yen (YoY +21.3%) / Operating profit 300 Millions of yen (YoY +58.4%) / Ordinary income 268 Millions of yen (YoY +51.6%) / Profit attributable to owners of the parent 161 Millions of yen (YoY +213.9%)
Annual Dividend Forecast0 Yen → 0 Yen(0.0%)
Segment revenueTemporary staffing and placement services 3,553,110 Thousands of yen (YoY +3.9%), Media business 2,470,193 Thousands of yen (YoY +12.1%), DX business 536,232 Thousands of yen (YoY +6.4%), Other Businesses 45,892 Thousands of yen (YoY -20.6%)
Segment profitTemporary staffing and placement services 49,897 Thousands of yen (YoY -71.2%), Media business 569,285 Thousands of yen (YoY -17.8%), DX business -2,091 Thousands of yen, Other Businesses 4,763 Thousands of yen (YoY -66.4%)
Depreciation and amortization54,302 Thousands of yen
Impairment lossNo impairment loss was recorded during the interim period (¥0 thousand)
Breakdown of extraordinary income (loss)Neither extraordinary income nor extraordinary losses were recorded during the interim period
Disclosure regarding the going concern assumptionNo applicable items
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsOn 1 October 2026, the Company acquired all shares of HR Associate Co., Ltd. and made it a consolidated subsidiary. The acquisition consideration was ¥1,205 million. In addition, the Company borrowed ¥1,000 million on 1 October 2026 to fund the share acquisition and related expenses.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNone
Issued Shares at Period-End2,930,532
Treasury Shares at Period-End0
Factors Behind Changes in Business PerformanceRevenue in the staffing and placement business increased on higher orders in the Neighbor Care nursing and caregiving area, while the number of active temporary office staff and the number of placements of full-time employees working reduced hours declined. Revenue in the media business increased as the broadcast area for television commercials expanded, driving an increase in applicants. Revenue in the DX business increased following the completion of deliveries for major RPA projects and a shift toward higher-priced projects.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the staffing and placement business, orders grew substantially in the Neighbor Care nursing and caregiving area, while the number of active temporary office staff and the number of placements of full-time employees working reduced hours declined. In the media business, the number of applicants increased as the broadcast area for television commercials expanded. In the DX business, revenue increased as the delivery of major RPA-related projects was completed and the shift toward higher-priced projects progressed. The company has not identified any separate direct factors behind the company-wide shift to an operating loss.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | b-style holdings,Inc. (302A) timely disclosure | Komori