Komori
Earnings302Ab-style holdings,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

Consolidated net sales increased 7.1% year on year to ¥12,008 million, while operating income fell 41.3% to ¥189 million. Net income attributable to owners of the parent also declined 73.7%. By business segment, the Media business grew, while profit declined in the Staffing and Placement business and the DX business.

Worth reading
51Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
41.3
% (year-on-year decrease in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales12,008¥ millionYear on year +7.1%Progress 82.4%
Operating profit189¥ millionYear on year -41.3%Progress 63.0%
Ordinary income176¥ millionYear on year -45.7%Progress 65.7%
Net income attributable to owners of the parent51¥ millionYear on year -73.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥17.73
Operating Margin1.6%
Financial position at period-end
Total assets3,875¥ million
of which net assets 1,315 ¥ millionEquity ratio 33.9%vs. prior year-end +3.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-120
Investment-154
Financials-154
Net change-428

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,816 million
Segment revenueTemporary staffing and placement services ¥6,704,773 thousand (YoY -4.1%), Media Business ¥4,461,282 thousand (YoY +26.7%), DX Business ¥1,002,913 thousand (YoY +18.8%), Other Businesses ¥112,041 thousand (YoY +14.8%)
Segment profitTemporary staffing and placement services ¥282,988 thousand (YoY -22.6%), Media Business ¥1,358,992 thousand (YoY +18.8%), DX Business ¥64,134 thousand (YoY -15.1%), Other Businesses ¥28,030 thousand (YoY +11.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥14,568 million (YoY +21.3%)
Operating profit¥300 million (YoY +58.4%)
Ordinary income¥268 million (YoY +51.6%)
Profit attributable to owners of the parent¥161 million (YoY +213.9%)
Annual Dividend Forecast¥0.00 → ¥0.00(0.0%)
Factors Behind Changes in Business Performance

In the Staffing and Placement business, temporary staffing revenue declined due to a decrease in the number of active temporary staff, while placement revenue increased due to a rise in the number of placements decided through temp-to-perm staffing. In the Media business, the number of job postings and applications increased following the expansion of the areas covered by its television commercials. In the DX business, revenue increased due to the completion of a large-scale RPA project and order acquisition using business-partner personnel.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥21,368 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥21,368 thousand, Loss on Disposal of Fixed Assets ¥12 thousand
Depreciation and amortization¥124,231 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End2,909,968 shares
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥12,008 million (YoY +7.1%)
Operating profit¥189 million (YoY -41.3%)
Ordinary income¥176 million (YoY -45.7%)
Profit attributable to owners of the parent¥51 million (YoY -73.7%)
Net income per share¥17.73
Operating Margin1.6%
Equity ratioEnd of the current fiscal period 33.9% / End of previous period 30.4%
Total assets¥3,875 million
Net assets¥1,315 million
Cash flows from operating activities¥-120 million
Cash flows from investing activities¥-154 million
Cash flows from financing activities¥-154 million
Cash and cash equivalents at end of period¥1,816 million
Full-year earnings forecastNet Sales ¥14,568 million (YoY +21.3%) / Operating profit ¥300 million (YoY +58.4%) / Ordinary income ¥268 million (YoY +51.6%) / Profit attributable to owners of the parent ¥161 million (YoY +213.9%)
Annual Dividend Forecast¥0.00 → ¥0.00(0.0%)
Segment revenueTemporary staffing and placement services ¥6,704,773 thousand (YoY -4.1%), Media Business ¥4,461,282 thousand (YoY +26.7%), DX Business ¥1,002,913 thousand (YoY +18.8%), Other Businesses ¥112,041 thousand (YoY +14.8%)
Segment profitTemporary staffing and placement services ¥282,988 thousand (YoY -22.6%), Media Business ¥1,358,992 thousand (YoY +18.8%), DX Business ¥64,134 thousand (YoY -15.1%), Other Businesses ¥28,030 thousand (YoY +11.7%)
Depreciation and amortization¥124,231 thousand
Impairment loss¥21,368 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥21,368 thousand, Loss on Disposal of Fixed Assets ¥12 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End2,909,968 shares
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business PerformanceIn the Staffing and Placement business, temporary staffing revenue declined due to a decrease in the number of active temporary staff, while placement revenue increased due to a rise in the number of placements decided through temp-to-perm staffing. In the Media business, the number of job postings and applications increased following the expansion of the areas covered by its television commercials. In the DX business, revenue increased due to the completion of a large-scale RPA project and order acquisition using business-partner personnel.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Staffing and Placement business, a decline in the number of active temporary staff reduced revenue. The company attributed the increase in revenue in the Media business to higher brand awareness following the expansion of the areas covered by its television commercials, as well as increases in the number of job postings and applications. In the DX business, revenue grew due to the successful completion of a large-scale RPA project and strong order acquisition using business-partner personnel.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | b-style holdings,Inc. (302A) timely disclosure | Komori