Komori
Earnings3011BANNERS CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue increased slightly, while operating profit, ordinary profit and net income declined. For the fiscal year ending March 2027, the company expects a slight increase in revenue and higher operating profit and other earnings.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-18.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales5,653¥ millionYear on year +0.9%Progress 99.5%
Operating profit279¥ millionYear on year -18.6%Progress 86.6%
Ordinary income261¥ millionYear on year -17.3%Progress 88.8%
Net income attributable to owners of the parent207¥ millionYear on year -16.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.58
Operating Margin5.0%
Financial position at period-end
Total assets9,460¥ million
of which net assets 2,794 ¥ millionEquity ratio 29.3%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+97
Investment-441
Financials+319
Net change-25

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥965 million
Segment revenueReal estate utilization business ¥434 million (YoY +3.5%), Automotive sales business ¥4,557 million (YoY +0.6%), Musical instrument sales business ¥661 million (YoY +1.4%)
Segment profitReal estate utilization business ¥313 million (YoY +4.3%), Automotive sales business ¥45 million (YoY -52.1%), Musical instrument sales business ¥45 million (YoY -17.6%)
Regional salesRegion Japan / Net Sales More than 90% of consolidated net sales
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,682 million (YoY +0.5%)
Operating profit¥322 million (YoY +15.2%)
Ordinary income¥294 million (YoY +12.4%)
Profit attributable to owners of the parent¥244 million (YoY +17.6%)
Annual Dividend Forecast¥5 → ¥5(0.0%)
Payout ratio36.8%
Shareholder Return PolicyThe company targets a payout ratio of 50% or more and is also considering flexible share repurchases.
Factors Behind Changes in Business Performance

Amid uncertainty stemming from the impact of U.S. trade policies and the situation in the Middle East, domestic price increases and fluctuations in the financial and capital markets, the company promoted business activities that capitalized on the characteristics and added value of each business. In the real estate utilization business, it redeveloped existing properties and acquired new properties; in the automotive sales business, it carried out sales activities, campaigns, events and digital transformation initiatives; and in the musical instrument sales business, it implemented pricing that reflected higher procurement costs, reduced expenses, and launched and sold products.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥197 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End20,236,086 Shares
Treasury Shares at Period-End4,924,122 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥5,653 million (YoY +0.9%)
Operating profit¥279 million (YoY -18.6%)
Ordinary income¥261 million (YoY -17.3%)
Profit attributable to owners of the parent¥207 million (YoY -16.9%)
Net income per share¥13.58
Operating Margin5.0%
Equity ratioEnd of the current fiscal period 29.3% / End of previous period 29.7%
Total assets¥9,460 million
Net assets¥2,794 million
Cash flows from operating activities¥97 million
Cash flows from investing activities¥-441 million
Cash flows from financing activities¥319 million
Cash and cash equivalents at end of period¥965 million
Full-year earnings forecastNet Sales ¥5,682 million (YoY +0.5%) / Operating profit ¥322 million (YoY +15.2%) / Ordinary income ¥294 million (YoY +12.4%) / Profit attributable to owners of the parent ¥244 million (YoY +17.6%)
Annual Dividend Forecast¥5 → ¥5(0.0%)
Payout ratio36.8%
Shareholder Return PolicyThe company targets a payout ratio of 50% or more and is also considering flexible share repurchases.
Segment revenueReal estate utilization business ¥434 million (YoY +3.5%), Automotive sales business ¥4,557 million (YoY +0.6%), Musical instrument sales business ¥661 million (YoY +1.4%)
Segment profitReal estate utilization business ¥313 million (YoY +4.3%), Automotive sales business ¥45 million (YoY -52.1%), Musical instrument sales business ¥45 million (YoY -17.6%)
Regional salesRegion Japan / Net Sales More than 90% of consolidated net sales
Depreciation and amortization¥197 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End20,236,086 Shares
Treasury Shares at Period-End4,924,122 Shares
Factors Behind Changes in Business PerformanceAmid uncertainty stemming from the impact of U.S. trade policies and the situation in the Middle East, domestic price increases and fluctuations in the financial and capital markets, the company promoted business activities that capitalized on the characteristics and added value of each business. In the real estate utilization business, it redeveloped existing properties and acquired new properties; in the automotive sales business, it carried out sales activities, campaigns, events and digital transformation initiatives; and in the musical instrument sales business, it implemented pricing that reflected higher procurement costs, reduced expenses, and launched and sold products.
Items this document does not state (2)
Revision to Earnings ForecastOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited an uncertain business environment resulting from U.S. trade policies, the situation in the Middle East, rising prices and fluctuations in the financial and capital markets. It said that, in its real estate utilization business, it redeveloped existing properties and acquired new properties; in its automotive sales business, it strengthened sales and promoted digital transformation; and in its musical instrument sales business, it implemented pricing that reflected higher procurement costs, reduced expenses, and launched and sold products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | BANNERS CO.,LTD. (3011) timely disclosure | Komori